Drops · Realestate · Dubai · Marriott Executive ApartmentsBackPF-NNDN-AR-155677

1BR APARTMENT MARRIOTT EXECUTIVE APARTMENTS

1BR + 2BA · 1,151 sqft

Verified 5d ago

Now

AED 120K

Open on PropertyFinder

AED 104

Price / sqft

−25% vs area median

1,151 sqft

Built-up area

1BR + 2BA

On market

vs 7d median

AED 619

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 7 days ago and priced 25% below comparable Marriott Executive Apartments listings.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

BELOW MEDIAN · −25%

−25%

AED 104/sqft vs area median 109/sqft. See 18 comps ↓

18 ACTIVE COMPS IN MARRIOTT EXECUTIVE APARTMENTS

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

18 comps · 2h fresh

OFFER BAND

±4% confidence

BENCHMARK

Marriott Executive, last 180d

REFRESH

Hourly

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 619

vs AED 619 at pre-drop price (AED 120K) · See cuts ↓

DOWN PAYMENT

AED 24K

20% of price

DLD FEE

AED 5K

4% of price

MORTGAGE REG

AED 530

0.25% loan + 290

CASH TO CLOSE

AED 29K

Day-one out-of-pocket

LOAN AMOUNT

AED 96K

25y · 6.00%

TOTAL INTEREST

AED 90K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 800

/ mo · ~6% gross yield

BUY · NOW

AED 619

−AED 181 / mo

0y10y

Buying beats renting after 2.4 years at the current price.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 122/mo.

V · COMPARABLES

MARRIOTT EXECUTIVE APARTMENTS · 1BR · ACTIVE

VALUE · 18 COMPS

VALUE HEADLINE

AED 104 /sqft-5%

vs area median AED 109 /sqft · 17 comps

RANK

2 / 18

CHEAPEST QUARTILE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 17 LISTINGS

MORE EXPENSIVE /SQFT

88% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

this listing: 0d

NEW THIS WEEK

Fresh inventory

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 120K1,151104—0d—Elevated City Living | UltraPremiumAED 115K1,151100—0d-4%Elevated City Living | UltraPremiumAED 120K1,151104—0d0%2 Months Free | ChillerFree | Ultra LuxuryAED 160K1,488108—0d+4%Designed For Peaceful Living And Amazing ViewsAED 160K1,488108—0d+4%Premium Branded 2br | Science Park ViewAED 160K1,488108—0d+4%

TAKEAWAYOf 17 comparables, 15 are more expensive per sqft. The 2 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

1BR APARTMENT MARRIOTT EXECUTIVE APARTMENTS

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 18 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES