6BR PENTHOUSE PALACE BEACH RESIDENCE TOWER 2
6BR + 6BA
★ Golden VisaVerified 4h ago
Now
AED 35.00M
4d
On market
AED 180,404
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 4 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Palace Beach Resid, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 180K
vs AED 180K at pre-drop price (AED 35.00M) · See cuts ↓
DOWN PAYMENT
AED 7.00M
20% of price
DLD FEE
AED 1.40M
4% of price
MORTGAGE REG
AED 70K
0.25% loan + 290
CASH TO CLOSE
AED 8.47M
Day-one out-of-pocket
LOAN AMOUNT
AED 28.00M
25y · 6.00%
TOTAL INTEREST
AED 26.12M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 36K/mo.
V · COMPARABLES
PALACE BEACH RESIDENCE TOWER 2 · 6BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED — /sqft
vs area median AED 4,500 /sqft · 1 comps
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
Huge Terrace | Largest Penthouse | DuplexAED 35.00M7,7784,500—0d0%Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 08 AUG, 16:40THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RL-236494
Last verified
…
08 Aug, 16:40
Freshness
3× daily
8h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet — leave your number and we'll connect you.
Browse verified specialists