Drops · Realestate · Abu Dhabi · GhantootBackNAT-AUH-S-34448-PF-AUH-A

4BR TOWNHOUSE BAYN BY ORA DEVELOPERS

4BR + 4BA · 3,054 sqft · Bayn by Ora Developers

★ Golden VisaVerified 1h ago

Now

AED 4.30M

Open on PropertyFinder

AED 1,408

Price / sqft

3,054 sqft

Built-up area

4BR + 4BA

On market

vs 15d median

AED 22,164

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 0 days ago.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

3 comps · 3× daily

BENCHMARK

Ghantoot, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 22K

vs AED 22K at pre-drop price (AED 4.30M) · See cuts ↓

DOWN PAYMENT

AED 860K

20% of price

DLD FEE

AED 172K

4% of price

MORTGAGE REG

AED 9K

0.25% loan + 290

CASH TO CLOSE

AED 1.04M

Day-one out-of-pocket

LOAN AMOUNT

AED 3.44M

25y · 6.00%

TOTAL INTEREST

AED 3.21M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 22K

/ mo · ~6% gross yield

BUY · NOW

AED 22K

+AED 664 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 4K/mo.

V · COMPARABLES

GHANTOOT · 4BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE

AED 1,408 /sqft-7%

vs area median AED 1,517 /sqft · 2 comps

RANK

1 / 3

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 2 LISTINGS

MORE EXPENSIVE /SQFT

50% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 4.30M3,0541,408———Serene 3BR+M | Luxurious Lifestyle | Prime AddressAED 4.00M2,8401,408——0%4BR Corner Townhouse | Single Row | Premium LivingAED 4.40M2,9001,517——+8%

TAKEAWAYOf 2 comparables, 1 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

GHANTOOT · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

MEDIAN PRICE · ACTIVE

AED 4.30MThis: AED 4.30M · 0%

AVG DOM

15d

THIS: 0D · −15D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Ghantoot

Browse

VII · TRUST & ACTION

DATA ATTESTED · 03 SEP, 12:45

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · NAT-AUH-S-34448-PF-AUH-A

Last verified

…

03 Sep, 12:45

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this areayet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

4BR TOWNHOUSE BAYN BY ORA DEVELOPERS

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 3 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES