Drops · Realestate · Dubai · CameliaBackTITAN-S-137974

4-BED VILLA CAMELIA 1

4BR + 4BA · 2,502 sqft · Camelia 1

★ Golden VisaVerified 2d ago

Now

AED 4.10M

Open on PropertyFinder

AED 1,639

Price / sqft

2,502 sqft

Built-up area

4BR + 4BA

22d

On market

vs 14d median

AED 21,133

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 22 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

4 comps · 3× daily

BENCHMARK

Camelia, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 21K

vs AED 21K at pre-drop price (AED 4.10M) · See cuts ↓

DOWN PAYMENT

AED 820K

20% of price

DLD FEE

AED 164K

4% of price

MORTGAGE REG

AED 8K

0.25% loan + 290

CASH TO CLOSE

AED 992K

Day-one out-of-pocket

LOAN AMOUNT

AED 3.28M

25y · 6.00%

TOTAL INTEREST

AED 3.06M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 21K

/ mo · ~6% gross yield

BUY · NOW

AED 21K

+AED 633 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 4K/mo.

V · COMPARABLES

CAMELIA · 4BR · ACTIVE

VALUE · 4 COMPS

VALUE HEADLINE

AED 1,639 /sqft-11%

vs area median AED 1,840 /sqft · 3 comps

RANK

1 / 4

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 3 LISTINGS

MORE EXPENSIVE /SQFT

100% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 4.10M2,5021,639———Viewing Slot 1pm Saturday 12th SeptemberAED 4.30M2,4411,762——+8%Single Row · Vacant on Transfer · VastuAED 3.50M1,9021,840——+12%Vacant on Transfer · Quiet LocationAED 3.35M1,5072,223——+36%

TAKEAWAYOf 3 comparables, 3 are more expensive per sqft.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

CAMELIA · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.

MEDIAN PRICE · ACTIVE

AED 3.80MThis: AED 4.10M · +8%

AVG DOM

14d

THIS: 22D · +8D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Camelia

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · Titan-S-137974

Last verified

…

08 Oct, 21:12

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

4-BED VILLA CAMELIA 1

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 4 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES