Drops · Realestate · Abu Dhabi · Al RahbaBackV78MSJSK9CQ4VSAZDFAJ4X423W

3-BED APARTMENT AL RAHBA

3BR + 4BA · 1,922 sqft

★ Golden VisaVerified 3h ago

Now

AED 3.80M

Open on PropertyFinder

AED 1,977

Price / sqft

1,922 sqft

Built-up area

3BR + 4BA

35d

On market

vs 10d median

AED 19,587

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 35 days ago.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

6 comps · 3× daily

BENCHMARK

Al Rahba, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 20K

vs AED 20K at pre-drop price (AED 3.80M) · See cuts ↓

DOWN PAYMENT

AED 760K

20% of price

DLD FEE

AED 152K

4% of price

MORTGAGE REG

AED 8K

0.25% loan + 290

CASH TO CLOSE

AED 920K

Day-one out-of-pocket

LOAN AMOUNT

AED 3.04M

25y · 6.00%

TOTAL INTEREST

AED 2.84M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 19K

/ mo · ~6% gross yield

BUY · NOW

AED 20K

+AED 587 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 4K/mo.

V · COMPARABLES

AL RAHBA · 3BR · ACTIVE

VALUE · 6 COMPS

VALUE HEADLINE

AED 1,977 /sqft+8%

vs area median AED 1,837 /sqft · 5 comps

RANK

6 / 6

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 5 LISTINGS

MORE EXPENSIVE /SQFT

0% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 3.80M1,9221,977———High Floor · RentedAED 3.30M1,9221,717——-13%Partial Sea · Make this your new home · Rent RefundAED 3.30M1,8501,784——-10%High Floor · Canal View · Fully FurnishedAED 2.75M1,4971,837——-7%High Floor · Canal View · Fully FurnishedAED 2.75M1,4971,837——-7%3BR + M · Community View · Beach AccessAED 3.65M1,9221,899——-4%

TAKEAWAYOf 5 comparables, 0 are more expensive per sqft. The 5 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

AL RAHBA · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D

SLOWING

↓ 0↓2 vs prior 30d

PRICE CUTS · AL RAHBA · PROPERTY · 2 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 3.30MThis: AED 3.80M · +15%

AVG DOM

10d

THIS: 35D · +25D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Al Rahba

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · V78MSJSK9CQ4VSAZDFAJ4X423W

Last verified

…

04 Nov, 04:58

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.