Drops · Realestate · Dubai · D1 TowerBack3802-

1-BED APARTMENT D1 TOWER

1BR + 2BA · 1,038 sqft

Verified 22h ago

Now

AED 1.90M

Open on PropertyFinder

AED 1,830

Price / sqft

−45% vs area median

1,038 sqft

Built-up area

1BR + 2BA

On market

AED 9,793

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 9 days ago and priced 45% below comparable D1 Tower listings.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

BELOW MEDIAN · −45%

−45%

AED 1,830/sqft vs area median 1,845/sqft. See 8 comps ↓

8 ACTIVE COMPS IN D1 TOWER

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

8 comps · 3× daily

BENCHMARK

D1 Tower, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 10K

vs AED 10K at pre-drop price (AED 1.90M) · See cuts ↓

DOWN PAYMENT

AED 380K

20% of price

DLD FEE

AED 76K

4% of price

MORTGAGE REG

AED 4K

0.25% loan + 290

CASH TO CLOSE

AED 460K

Day-one out-of-pocket

LOAN AMOUNT

AED 1.52M

25y · 6.00%

TOTAL INTEREST

AED 1.42M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 10K

/ mo · ~6% gross yield

BUY · NOW

AED 10K

+AED 293 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 2K/mo.

V · COMPARABLES

D1 TOWER · 1BR · ACTIVE

VALUE · 4 COMPS

VALUE HEADLINE

AED 1,830 /sqft-1%

vs area median AED 1,845 /sqft · 3 comps

RANK

1 / 4

CHEAPEST QUARTILE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 3 LISTINGS

MORE EXPENSIVE /SQFT

100% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 1.90M1,0381,830———LAYOUT 1 BEDROOM · CREEK VIEW · UNFURNISHEDAED 2.00M1,0881,838——0%EXPANSIVE 2BR · WATERFRONT LIVING · FURNISHEDAED 2.60M1,4091,845——+1%EXPANSIVE 2BR · WATERFRONT LIVING · FURNISHEDAED 2.60M1,4091,845——+1%

TAKEAWAYOf 3 comparables, 3 are more expensive per sqft.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · 3802-

Last verified

…

09 Oct, 20:42

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

1-BED APARTMENT D1 TOWER

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 4 COMPS

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES