Drops · Realestate · Dubai · AmarantaBackGMR-30673

3-BED VILLA AMARANTA B

3BR + 4BA · 1,750 sqft · Amaranta B

★ Golden VisaVerified 1h ago

Now

AED 2.65M

Open on PropertyFinder

AED 1,514

Price / sqft

−20% vs area median

1,750 sqft

Built-up area

3BR + 4BA

10d

On market

vs 9d median

AED 13,659

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

Listed 10 days ago and priced 20% below comparable Amaranta listings.

How do these scores work?

HEADLINE · COMPOSITE

SCORE BREAKDOWN

Awaiting first price event to compute score.

Insider unlocks the four evidence rows below.

BELOW MEDIAN · −20%

−20%

AED 1,514/sqft vs area median 1,351/sqft. See 5 comps ↓

5 ACTIVE COMPS IN AMARANTA

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

5 comps · 3× daily

BENCHMARK

Amaranta, last 180d

REFRESH

3× daily

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE CB caps · 25-yr tenor · 80% LTV on a first home ≤ AED 5M · rates vary by bank — drag the sliders

MONTHLY · NOW

AED 14K

vs AED 14K at pre-drop price (AED 2.65M) · See cuts ↓

DOWN PAYMENT

AED 530K

20% of price

DLD FEE

AED 106K

4% of price

MORTGAGE REG

AED 6K

0.25% loan + 290

CASH TO CLOSE

AED 642K

Day-one out-of-pocket

LOAN AMOUNT

AED 2.12M

25y · 6.00%

TOTAL INTEREST

AED 1.98M

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 13K

/ mo · ~6% gross yield

BUY · NOW

AED 14K

+AED 409 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 3K/mo.

V · COMPARABLES

AMARANTA · 3BR · ACTIVE

VALUE · 5 COMPS

VALUE HEADLINE

AED 1,514 /sqft+12%

vs area median AED 1,351 /sqft · 4 comps

RANK

4 / 5

MID/HIGH RANGE

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 4 LISTINGS

MORE EXPENSIVE /SQFT

25% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

—

this listing: —

NEW THIS WEEK

—

Last 7 days

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 2.65M1,7501,514———Single Row · Corner Unit · VacantAED 3.40M2,5681,324——-13%Corner 4BR + Maid’s · Single row · Near the parkAED 3.30M2,4901,325——-12%Pool & Park Facing · Vacant Now · ExtendedAED 3.35M2,4791,351——-11%Single Row · Vacant · LandscapedAED 2.77M1,7321,599——+6%

TAKEAWAYOf 4 comparables, 1 are more expensive per sqft. The 3 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL

AMARANTA · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D

SLOWING

↓ 1↓2 vs prior 30d

PRICE CUTS · AMARANTA · PROPERTY · 3 PRIOR 30D

MEDIAN PRICE · ACTIVE

AED 3.30MThis: AED 2.65M · -20%

AVG DOM

THIS: 10D · +1D

ACTIVE COMPS

listings in segment

SIMILAR INVENTORY

Browse drops in Amaranta

Browse

VII · TRUST & ACTION

DATA ATTESTED

THIS IS THE MOMENT

SOURCE & CONFIDENCE

90%HIGH

Source

PropertyFinder

Ref · GMR-30673

Last verified

…

19 Oct, 11:29

Freshness

3× daily

8h scan window

Method

Direct scrape

Reference-keyed

VERIFIED SPECIALISTS

No verified specialist for this area yet — leave your number and we'll connect you.

Browse verified specialists

SAVE & SHARE

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.