RARE FIND FULLY UPGRADED · SMART HOME
1BR + 2BA · 826 sqft
Verified 2h ago
Now
AED 1.48M
AED 1,786
Price / sqft
826 sqft
Built-up area
1BR + 2BA
176d
On market
AED 7,603
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
The Polo Residence, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 8K
vs AED 8K at pre-drop price (AED 1.48M) · See cuts ↓
DOWN PAYMENT
AED 295K
20% of price
DLD FEE
AED 59K
4% of price
MORTGAGE REG
AED 3K
0.25% loan + 290
CASH TO CLOSE
AED 357K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.18M
25y · 6.00%
TOTAL INTEREST
AED 1.10M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 06:10THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · L-276741
Last verified
…
05 Jun, 06:10
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN THE POLO RESIDENCE E2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
2 BR | Closed Kitchen | Vastu | Vacant in May
APARTMENT · ORCHID RESIDENCE
AED 1.62M
ACTIVE LISTING
SCORE 25
Golf Course View | Vacant | Furnished
APARTMENT · ARTESIA B
AED 1.55M
ACTIVE LISTING
SCORE 25
Vacant on Transfer | Pool View | Mid Floor
APARTMENT · BELGRAVIA 3B
AED 2.00M
ACTIVE LISTING
SCORE 25
Developer Exclusive | Discounted | No Commission
APARTMENT · VIERA RESIDENCES
AED 1.38M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly