UAEDrops

Scanning the UAE market

WATERFRONT ULTRA LUXURY RESIDENCES DREAM HOME

3BR + 4BA · 6,067 sqft

★ Golden VisaVerified 2h ago

Now

AED 39.30M

Open on PropertyFinder

AED 6,478

Price / sqft

−3% vs area median

6,067 sqft

Built-up area

3BR + 4BA

50d

On market

vs 10d median

AED 202,568

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

04
BELOW MEDIAN · −3%
−3%
AED 6,478/sqft vs area median 6,650/sqft. See 3 comps
MINMEDIANMAXAED 6,478/SQFT
3 ACTIVE COMPS IN SOLAYA 6

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
3 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Solaya 6, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 203K

vs AED 203K at pre-drop price (AED 39.30M) · See cuts

DOWN PAYMENT
AED 7.86M
20% of price
DLD FEE
AED 1.57M
4% of price
MORTGAGE REG
AED 79K
0.25% loan + 290
CASH TO CLOSE
AED 9.51M
Day-one out-of-pocket
LOAN AMOUNT
AED 31.44M
25y · 6.00%
TOTAL INTEREST
AED 29.33M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 202K
/ mo · ~6% gross yield
BUY · NOW
AED 203K
+AED 828 / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
166.0k202.6k242.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 40K/mo.

V · COMPARABLES
SOLAYA 6 · 3BR · ACTIVE

VALUE · 2 COMPS

VALUE HEADLINE
AED 6,478 /sqft-3%

vs area median AED 6,650 /sqft · 1 comps

RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
THIS · 6,4786,4786,650
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
1d
this listing: 28d
NEW THIS WEEK
1
Fresh inventory
TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
SOLAYA 6 · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
BUYER'S MARKET
1219410 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 40.35MThis: AED 39.30M · -3%
MINMEDIANMAX
AVG DOM
10d
THIS: 50D · +40D
ACTIVE COMPS
3
listings in segment
SIMILAR INVENTORY
Browse drops in Solaya 6
Browse
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · E91371BR68S5772WMRJBA9A9DC
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN SOLAYA 6 · RANKED BY RECENCY

SIMILAR OPPORTUNITIES