FURNISHED POOL VIEW · BRANDED FURNITURE
2BR + 3BA · 1,148 sqft
Verified 2h ago
Now
AED 125K
AED 109
Price / sqft
1,148 sqft
Built-up area
2BR + 3BA
51d
On market
AED 644
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Oxford Terraces 2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 644
vs AED 644 at pre-drop price (AED 125K) · See cuts ↓
DOWN PAYMENT
AED 25K
20% of price
DLD FEE
AED 5K
4% of price
MORTGAGE REG
AED 540
0.25% loan + 290
CASH TO CLOSE
AED 31K
Day-one out-of-pocket
LOAN AMOUNT
AED 100K
25y · 6.00%
TOTAL INTEREST
AED 93K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 128/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 08:16THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · LEA262414
Last verified
…
05 Jun, 08:16
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN OXFORD TERRACES 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−5%SCORE 44
Brand new |Near Dubai Canal | Fully Fitted Kitchen
APARTMENT · ROYAL REGENCY
AED 90K
AED 95K
ACTIVE LISTING
−5%SCORE 43
1BR Plus Study | Mid Floor | Brand New
APARTMENT · CREST GRANDE
AED 100K
AED 105K
ACTIVE LISTING
SCORE 25
Fully Furnished | Vacant | 4 Cheques
APARTMENT · COLLECTIVE TOWER 2
AED 90K
ACTIVE LISTING
SCORE 25
Fully Furnished | Skyline Canal View | Vacant
APARTMENT · AMNA
AED 110K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly