LARGE 2 BED 1,654 SQFT · VOT
2BR + 2BA · 1,654 sqft
▼ −3.4%★ Golden VisaVerified 30m ago
1-day history
AED 1,693
Price / sqft
1,654 sqft
Built-up area
2BR + 2BA
51d
On market
EUR 14,432
Mortgage est.
25y · 6% · 20% down
🔄Relisted — this listing was removed and reappeared (last: 04 Jun)
II · THE THESIS
DEAL SCORE 31 / 100WHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Fair deal
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN · 31 PTS
6
6
9
10
Drop % 6/35
Negotiability 6/25
Confidence 9/10
Relist signal 10/10
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
03
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Mosela Waterside R, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −3.4% · −-€25KPRICE ACTION · 50 DAYS
AskingExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D50
was €730K → €705K
50d after listing
−3.4%
-€25K
TOTAL · 50D
−3.4%
-€25K
NARRATIVESingle cut of 3.4% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo
Every cut event · area median overlay · CSV export
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
€4K−€130 / mo
vs €4K at pre-drop price (€730K) · See cuts ↓
DOWN PAYMENT
€141K
20% of price
DLD FEE
€28K
4% of price
MORTGAGE REG
€1K
0.25% loan + 290
CASH TO CLOSE
€171K
Day-one out-of-pocket
LOAN AMOUNT
€564K
25y · 6.00%
TOTAL INTEREST
€526K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~€719/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 06:09THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · L-225172
Last verified
…
05 Jun, 06:09
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN MOSELA WATERSIDE RESIDENCES · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
2 BR | Closed Kitchen | Vastu | Vacant in May
APARTMENT · ORCHID RESIDENCE
€409K
ACTIVE LISTING
SCORE 25
Garden View | Tenanted | Good ROI
APARTMENT · JASMINE B
€302K
ACTIVE LISTING
SCORE 25
Exquisite Furnished Unit | Panoramic SZR Views
APARTMENT · OPAL TOWER MARINA
€340K
ACTIVE LISTING
SCORE 25
2BR Fully Renovated | Park View | High ROI
APARTMENT · THE DANIA DISTRICT 4
€378K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly