Drops · Realestate · Dubai · Beverly ResidenceBack250PZ5MQA7GY22V2FHK501MTNG
HIGH QUALITY MODERN DESIGN · VACANT ON TRANSFER
1BR + 2BA · 710 sqft
Verified 2h ago
Now
AED 1.10M
AED 1,549
Price / sqft
710 sqft
Built-up area
1BR + 2BA
38d
On market
AED 5,670
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Beverly Residence, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 6K
vs AED 6K at pre-drop price (AED 1.10M) · See cuts ↓
DOWN PAYMENT
AED 220K
20% of price
DLD FEE
AED 44K
4% of price
MORTGAGE REG
AED 2K
0.25% loan + 290
CASH TO CLOSE
AED 266K
Day-one out-of-pocket
LOAN AMOUNT
AED 880K
25y · 6.00%
TOTAL INTEREST
AED 821K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
V · COMPARABLES
BEVERLY RESIDENCE · 1BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,549 /sqft+1566%
vs area median AED 93 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 1.10M7101,549—0d—Chiller Free | Furnished | Low Floor | Near ExitAED 45K48493—0d-94%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 08:12THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 250PZ5MQA7GY22V2FHK501MTNG
Last verified
…
05 Jun, 08:12
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN BEVERLY RESIDENCE · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Vacant | High Floor | Ready To Move In
APARTMENT · GRAND BLEU TOWER 1
AED 3.00M
ACTIVE LISTING
SCORE 25
Exclusive Unit with Full Sea and Palm Views
APARTMENT · SERENIA LIVING TOWER 2
AED 13.00M
ACTIVE LISTING
SCORE 25
3 Years Payment Plan | 0% Commission and DLD Fee
APARTMENT · CANAL BAY
AED 2.40M
ACTIVE LISTING
SCORE 25
Visionary Masterplan | Financial Hub | Luxury 1 BR
APARTMENT · DIFC
AED 2.60M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly