LUXURY LIVING I SEA VIEW I GENUINE RESALE
2BR + 3BA · 2,305 sqft
★ Golden VisaVerified 2h ago
Now
AED 10.67M
AED 4,629
Price / sqft
2,305 sqft
Built-up area
2BR + 3BA
15d
On market
AED 54,998
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Mr. C Residences D, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 55K
vs AED 55K at pre-drop price (AED 10.67M) · See cuts ↓
DOWN PAYMENT
AED 2.13M
20% of price
DLD FEE
AED 427K
4% of price
MORTGAGE REG
AED 22K
0.25% loan + 290
CASH TO CLOSE
AED 2.58M
Day-one out-of-pocket
LOAN AMOUNT
AED 8.54M
25y · 6.00%
TOTAL INTEREST
AED 7.96M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 11K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 18:01THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 1030801706306
Last verified
…
01 Jun, 18:01
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN MR. C RESIDENCES DOWNTOWN · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Fully Renovated | Burj Khalifa View | VOT
APARTMENT · BURJ VIEWS PODIUM
AED 2.00M
ACTIVE LISTING
SCORE 25
Fully Upgraded | High Ceiling | Vacant on Transfer
APARTMENT · AL KHUSHKAR
AED 3.65M
ACTIVE LISTING
SCORE 25
Luxury Living | Community Expert | 40|60 Payment
APARTMENT · EDEN HOUSE THE PARK BUILDING D
AED 7.09M
ACTIVE LISTING
SCORE 25
Spacious | Full Park View | Community Expert
APARTMENT · ERIN
AED 3.44M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly