HIGH FLOOR APT RESALE WITH FULL BURJ VIEW
4BR + 5BA · 3,298 sqft
★ Golden VisaVerified 1h ago
Now
AED 10.50M
AED 3,184
Price / sqft
3,298 sqft
Built-up area
4BR + 5BA
18d
On market
AED 54,121
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
St. Regis Residenc, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 54K
vs AED 54K at pre-drop price (AED 10.50M) · See cuts ↓
DOWN PAYMENT
AED 2.10M
20% of price
DLD FEE
AED 420K
4% of price
MORTGAGE REG
AED 21K
0.25% loan + 290
CASH TO CLOSE
AED 2.54M
Day-one out-of-pocket
LOAN AMOUNT
AED 8.40M
25y · 6.00%
TOTAL INTEREST
AED 7.84M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 11K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 12:06THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-48993
Last verified
…
05 Jun, 12:06
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN ST. REGIS RESIDENCES FINANCIAL CENTER ROAD · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
MODERN 2 BEDROOM | CANAL AND BURJ KHALIFA VIEW
APARTMENT · DUBAI DESIGN DISTRICT
AED 4.97M
ACTIVE LISTING
SCORE 25
OP Price | Sky Mansion | Panoramic Palm/Sea Views
APARTMENT · COMO RESIDENCES
AED 60.28M
ACTIVE LISTING
SCORE 25
Furnished |Luxurious 2 Bedroom | Sunset View
APARTMENT · ATLANTIS THE ROYAL RESIDENCES
AED 16.00M
ACTIVE LISTING
SCORE 25
Burj Khalifa and Sea view | 40/60 Payment Plan
APARTMENT · DUBAI SCIENCE PARK
AED 1.68M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly