Drops · Realestate · Abu Dhabi · Shabiya 11BackSK24ZRQHJDYVP7YS6PDX4MAAYC
SPACIOUS 2BHK APARTMENT FOR RENT FAMILY-FRIENDLY
2BR + 2BA · 1,200 sqft
Verified 11m ago
Now
AED 65K
AED 54
Price / sqft
1,200 sqft
Built-up area
2BR + 2BA
2d
On market
AED 335
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Shabiya 11, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 335
vs AED 335 at pre-drop price (AED 65K) · See cuts ↓
DOWN PAYMENT
AED 13K
20% of price
DLD FEE
AED 3K
4% of price
MORTGAGE REG
AED 420
0.25% loan + 290
CASH TO CLOSE
AED 16K
Day-one out-of-pocket
LOAN AMOUNT
AED 52K
25y · 6.00%
TOTAL INTEREST
AED 49K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 66/mo.
VII · TRUST & ACTION
DATA ATTESTED · 26 MAY, 13:40THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SK24ZRQHJDYVP7YS6PDX4MAAYC
Last verified
11m ago
26 May, 13:40
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN SHABIYA 11 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−3%SCORE 48
VACANT 15th JUNE 3BR APT TYPE B READY TO MOVE
APARTMENT · TOWER 35
AED 115K
AED 120K
PRICE TRAJECTORY
SCORE 25
Stunning 2BR Apartment | Sea & City Views
APARTMENT · ABU DHABI
AED 135K
ACTIVE LISTING
SCORE 25
Fully Furnished | 1 Bedroom With Balcony | Vacant
APARTMENT · YAS ISLAND
AED 125K
ACTIVE LISTING
SCORE 25
Vacant 1 Bedroom| With Balcony| Waterfront Living
APARTMENT · YAS ISLAND
AED 85K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly