Drops · Realestate · Dubai · Roda Amwaj SuitesBack2G3DYK77ZQGH361VX9FNASDYK4
PRIVATE POOL L SPACIOUS PENTHOUSE L HEART OF JBR
4BR + 6BA · 1,923 sqft
Verified 3m ago
Now
AED 650K
AED 338
Price / sqft
1,923 sqft
Built-up area
4BR + 6BA
4d
On market
AED 3,350
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Roda Amwaj Suites, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 3K
vs AED 3K at pre-drop price (AED 650K) · See cuts ↓
DOWN PAYMENT
AED 130K
20% of price
DLD FEE
AED 26K
4% of price
MORTGAGE REG
AED 2K
0.25% loan + 290
CASH TO CLOSE
AED 158K
Day-one out-of-pocket
LOAN AMOUNT
AED 520K
25y · 6.00%
TOTAL INTEREST
AED 485K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 663/mo.
V · COMPARABLES
RODA AMWAJ SUITES · 4BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 338 /sqft0%
vs area median AED 338 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 650K1,923338—0d—PRIVATE POOL l SPACIOUS PENTHOUSE l HEART OF JBRAED 650K1,923338—0d0%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 23:15THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 2G3DYK77ZQGH361VX9FNASDYK4
Last verified
…
30 May, 23:15
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN RODA AMWAJ SUITES · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Renovated | Furnished | Ready Now | Bills Included
PENTHOUSE · OCEANA AEGEAN
AED 1.30M
ACTIVE LISTING
SCORE 25
Luxury Living | Private Pool | Available Soon
PENTHOUSE · BINGHATTI CANAL
AED 250K
ACTIVE LISTING
SCORE 25
Duplex Penthouse | Last Floor | Seaview
PENTHOUSE · 23 MARINA
AED 800K
ACTIVE LISTING
SCORE 25
Fully Furnished | Penthouse | Luxury Living
PENTHOUSE · JUMEIRAH LIVING MARINA GATE
AED 1.75M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly