LUXURY VILLA NEWLY LAUNCH · MOTIVATED SELLER
4BR + 6BA · 4,918 sqft
★ Golden VisaVerified 1h ago
Now
AED 7.20M
AED 1,464
Price / sqft
4,918 sqft
Built-up area
4BR + 6BA
4d
On market
AED 37,112
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Montura 2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 37K
vs AED 37K at pre-drop price (AED 7.20M) · See cuts ↓
DOWN PAYMENT
AED 1.44M
20% of price
DLD FEE
AED 288K
4% of price
MORTGAGE REG
AED 15K
0.25% loan + 290
CASH TO CLOSE
AED 1.74M
Day-one out-of-pocket
LOAN AMOUNT
AED 5.76M
25y · 6.00%
TOTAL INTEREST
AED 5.37M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 7K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 18:01THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · REAP-5213
Last verified
…
01 Jun, 18:01
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN MONTURA 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
EXCLUSIVE 5 BED LAGOON FACING PRICE CLOSE TO OP
VILLA · NAD AL SHEBA GARDENS 4
AED 15.94M
ACTIVE LISTING
SCORE 25
Address villa | Largest Plot | Lagoon View
VILLA · THE OASIS BY EMAAR
AED 31.50M
ACTIVE LISTING
SCORE 25
Type 4E | 3BR | Single Row | Landscaped
VILLA · SPRINGS 2
AED 3.80M
ACTIVE LISTING
SCORE 25
Modern Homes at Mareva The Oasis | Tranquil Living
VILLA · THE OASIS BY EMAAR
AED 13.93M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly