Drops · Realestate · Abu Dhabi · Tower 3BackROS-RYN-VATXK
GREAT DEAL MAGNIFICENT UNIT · BEST FACILITIES
3BR + 4BA · 1,420 sqft
Verified 2h ago
Now
AED 1.65M
AED 1,162
Price / sqft
1,420 sqft
Built-up area
3BR + 4BA
1d
On market
AED 8,505
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Tower 3, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 9K
vs AED 9K at pre-drop price (AED 1.65M) · See cuts ↓
DOWN PAYMENT
AED 330K
20% of price
DLD FEE
AED 66K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 400K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.32M
25y · 6.00%
TOTAL INTEREST
AED 1.23M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 21:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · ROS-RYN-VATXK
Last verified
…
30 May, 21:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN TOWER 3 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Premium Community |High ROI Investment| Modern 1BR
APARTMENT · MASDAR CITY
AED 1.30M
ACTIVE LISTING
SCORE 25
Branded Residence| Open View |Studio With Balcony
APARTMENT · LOUVRE ABU DHABI RESIDENCES
AED 1.75M
ACTIVE LISTING
SCORE 25
Invest Now |Elegant 1BR|Stylish Layout| Prime Area
APARTMENT · AL SHAMKHA
AED 780K
ACTIVE LISTING
SCORE 25
2BR | Full Sea View | High floor
APARTMENT · ABU DHABI
AED 5.00M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly