UAEDrops

Scanning the UAE market

LUXURY 4BR VILLA NEXT TO DOWNTOWN · ON THE PARK

4BR + 6BA · 6,006 sqft

★ Golden VisaVerified 2h ago

Now

AED 12.35M

Open on PropertyFinder

AED 2,056

Price / sqft

6,006 sqft

Built-up area

4BR + 6BA

3d

On market

vs 7d median

AED 63,657

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
3 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Nad Al Sheba Garde, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 64K

vs AED 64K at pre-drop price (AED 12.35M) · See cuts

DOWN PAYMENT
AED 2.47M
20% of price
DLD FEE
AED 494K
4% of price
MORTGAGE REG
AED 25K
0.25% loan + 290
CASH TO CLOSE
AED 2.99M
Day-one out-of-pocket
LOAN AMOUNT
AED 9.88M
25y · 6.00%
TOTAL INTEREST
AED 9.22M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 62K
/ mo · ~6% gross yield
BUY · NOW
AED 64K
+AED 2K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
52.2k63.7k76.3k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 13K/mo.

V · COMPARABLES
NAD AL SHEBA GARDENS PHASE 5 · 4BR · ACTIVE

VALUE · 3 COMPS

VALUE HEADLINE
AED 2,056 /sqft-1%

vs area median AED 2,081 /sqft · 2 comps

RANK
2 / 3
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
5.1M9.1M13.1M3,1704,7386,306SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
THIS · 2,0561,5972,081
BREAKDOWN · 2 LISTINGS
MORE EXPENSIVE /SQFT
1
50% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
2
Fresh inventory
TAKEAWAYOf 2 comparables, 1 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
NAD AL SHEBA GARDENS PHASE 5 · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
SLOWING
3251610 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 12.35MThis: AED 12.35M · 0%
MINMEDIANMAX
AVG DOM
7d
THIS: 3D · 4D
ACTIVE COMPS
3
listings in segment
SIMILAR INVENTORY
Browse drops in Nad Al Sheba Gardens Phase 5
Browse
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 06:10

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SkyView-33103
Last verified
05 Jun, 06:10
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN NAD AL SHEBA GARDENS PHASE 5 · RANKED BY RECENCY

SIMILAR OPPORTUNITIES