STUNNING RENOVATION LAKE BACKING · TURN KEY VILLA
6BR + 7BA · 17,000 sqft
★ Golden VisaVerified 8m ago
Now
AED 78.00M
AED 4,588
Price / sqft
17,000 sqft
Built-up area
6BR + 7BA
2d
On market
AED 402,044
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 2 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Desert Leaf 2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 402K
vs AED 402K at pre-drop price (AED 78.00M) · See cuts ↓
DOWN PAYMENT
AED 15.60M
20% of price
DLD FEE
AED 3.12M
4% of price
MORTGAGE REG
AED 156K
0.25% loan + 290
CASH TO CLOSE
AED 18.88M
Day-one out-of-pocket
LOAN AMOUNT
AED 62.40M
25y · 6.00%
TOTAL INTEREST
AED 58.21M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 80K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 10 JUN, 10:05THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · MMG-393
Last verified
…
10 Jun, 10:05
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN DESERT LEAF 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Exclusive | Upgraded Five Bedroom | Golf View
VILLA · LIME TREE VALLEY
AED 24.95M
ACTIVE LISTING
SCORE 25
Extended | Rare Type 15 | Prime Location
VILLA · MEADOWS 6
AED 10.25M
ACTIVE LISTING
SCORE 25
Quiet Location Upgraded Fully on the Lake
VILLA · MEADOWS 4
AED 15.75M
ACTIVE LISTING
SCORE 25
Brand New | Ready to move | Standalone 4 BR
VILLA · NAD AL SHEBA GARDENS 2
AED 13.50M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly