NEW TO MARKET UPGRADED · EXCLUSIVE
5BR + 6BA · 10,896 sqft
★ Golden VisaVerified 2h ago
Now
AED 2.85M
AED 262
Price / sqft
10,896 sqft
Built-up area
5BR + 6BA
3d
On market
AED 14,690
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 3 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Lunaria, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 15K
vs AED 15K at pre-drop price (AED 2.85M) · See cuts ↓
DOWN PAYMENT
AED 570K
20% of price
DLD FEE
AED 114K
4% of price
MORTGAGE REG
AED 6K
0.25% loan + 290
CASH TO CLOSE
AED 690K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.28M
25y · 6.00%
TOTAL INTEREST
AED 2.13M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 3K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 10 JUN, 12:19THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · XO-23779
Last verified
…
10 Jun, 12:19
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN LUNARIA · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−4%SCORE 53
Large Plot | Prime Location | Move-in Ready
VILLA · SPRINGS 1
AED 260K
AED 270K
PRICE TRAJECTORY
SCORE 25
LUXURY FINISH | PRIME LOCATION | STANDALONE VILLA
VILLA · ELIE SAAB 1
AED 340K
ACTIVE LISTING
SCORE 25
Huge Plot | Near Pool | Vacant soon
VILLA · ARABIAN RANCHES 2
AED 375K
ACTIVE LISTING
SCORE 25
Brand New Villa | Spacious Living | Great location
VILLA · SEVILLA VILLAGE
AED 310K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly