Drops · Realestate · Dubai · Cote D'Azur HotelBackHSJAG79NG1PGN85CYH105WTVRR
SELLING AT OP SEA & POOL VIEW · 10% ROI
407 sqft
Verified 1h ago
Now
AED 1.30M
AED 3,194
Price / sqft
407 sqft
Built-up area
1d
On market
AED 6,701
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 1 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Cote D'Azur Hotel, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 7K
vs AED 7K at pre-drop price (AED 1.30M) · See cuts ↓
DOWN PAYMENT
AED 260K
20% of price
DLD FEE
AED 52K
4% of price
MORTGAGE REG
AED 3K
0.25% loan + 290
CASH TO CLOSE
AED 315K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.04M
25y · 6.00%
TOTAL INTEREST
AED 970K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 08 JUN, 18:05THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · HSJAG79NG1PGN85CYH105WTVRR
Last verified
…
08 Jun, 18:05
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN COTE D'AZUR HOTEL · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Cityscape Duplex | Exclusive | Canal View
APARTMENT · PRIVATE RESIDENCES
AED 35.95M
ACTIVE LISTING
SCORE 25
Furnished Apt | Near Burj Khalifa | Ready to Move
APARTMENT · IMPERIAL AVENUE
AED 3.00M
ACTIVE LISTING
SCORE 25
CHEAPEST UNIT I OPEN TO OFFERS I URGENT
APARTMENT · DUBAI INTERNET CITY
AED 15.89M
ACTIVE LISTING
SCORE 25
Genuine Price, Ultra Luxury, 20%DP, 4%DLD Discount
APARTMENT · COMO RESIDENCES
AED 60.28M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly