EXCEPTIONAL DEAL LUXURY COMMUNITY · INVESTOR-FRIENDLY OPPORTUNITY
2BR + 2BA · 109 sqft · Club Place Tower A
★ Golden VisaVerified 22m ago
Now
AED 2.77M
AED 25,517
Price / sqft
109 sqft
Built-up area
2BR + 2BA
20590d
On market
AED 14,272
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Club Place Tower A, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 14K
vs AED 14K at pre-drop price (AED 2.77M) · See cuts ↓
DOWN PAYMENT
AED 554K
20% of price
DLD FEE
AED 111K
4% of price
MORTGAGE REG
AED 6K
0.25% loan + 290
CASH TO CLOSE
AED 670K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.22M
25y · 6.00%
TOTAL INTEREST
AED 2.07M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 3K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 12:33THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 11prop/470
Last verified
…
05 Jun, 12:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN CLUB PLACE TOWER A · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
5% Downpayment | Near Metro | Wellness Theme | A Grade Developer
[OBJECT OBJECT],[OBJECT OBJECT] · WADI HILLS
AED 1.01M
ACTIVE LISTING
SCORE 25
Large Unit | Premium 1 Bed | Pool View | Top-Quality Finish | Higher Floor | Book Now!
[OBJECT OBJECT],[OBJECT OBJECT] · ONE BEVERLY
AED 1.25M
ACTIVE LISTING
SCORE 25
Prime Investment | High Floor | Exclusive Distress Sale | Vastu Unit | Pool View
[OBJECT OBJECT],[OBJECT OBJECT] · COVE BOULEVARD BY IMTIAZ
AED 1.50M
ACTIVE LISTING
SCORE 25
Investor Special | High Growth Area | Attractive Market Price
[OBJECT OBJECT],[OBJECT OBJECT] · ROSEHILL
AED 1.65M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly