Drops · Realestate · UAE · RosehillBack11PROP/028
INVESTOR SPECIAL HIGH GROWTH AREA · ATTRACTIVE MARKET PRICE
1BR + 1BA · 69 sqft
Verified 1h ago
Now
AED 1.65M
AED 23,852
Price / sqft
69 sqft
Built-up area
1BR + 1BA
20590d
On market
AED 8,509
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Rosehill, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 9K
vs AED 9K at pre-drop price (AED 1.65M) · See cuts ↓
DOWN PAYMENT
AED 330K
20% of price
DLD FEE
AED 66K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 400K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.32M
25y · 6.00%
TOTAL INTEREST
AED 1.23M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 12:33THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 11prop/028
Last verified
…
05 Jun, 12:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN ROSEHILL · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
5% Downpayment | Near Metro | Wellness Theme | A Grade Developer
[OBJECT OBJECT],[OBJECT OBJECT] · WADI HILLS
AED 1.01M
ACTIVE LISTING
SCORE 25
Exceptional Deal | Luxury Community | Investor-Friendly Opportunity
[OBJECT OBJECT],[OBJECT OBJECT] · CLUB PLACE TOWER A
AED 2.77M
ACTIVE LISTING
SCORE 25
Prime Investment | High Floor | Exclusive Distress Sale | Vastu Unit | Pool View
[OBJECT OBJECT],[OBJECT OBJECT] · COVE BOULEVARD BY IMTIAZ
AED 1.50M
ACTIVE LISTING
SCORE 25
Investor 40/60 PP / Tier 1 Developer | Sea Views | Waterfront Community
[OBJECT OBJECT],[OBJECT OBJECT] · KANYON BY BEYOND
AED 2.49M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly