Drops · Realestate · UAE · Fahid Beach TerracesBack106263-YW5TK8-1
HOTTEST DEAL SELLING AT OP · SEA VIEW
1BR + 2BA · 84 sqft
★ Golden VisaVerified 13h ago
Now
AED 3.85M
AED 45,737
Price / sqft
84 sqft
Built-up area
1BR + 2BA
20591d
On market
AED 19,843
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 20591 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Fahid Beach Terrac, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 20K
vs AED 20K at pre-drop price (AED 3.85M) · See cuts ↓
DOWN PAYMENT
AED 770K
20% of price
DLD FEE
AED 154K
4% of price
MORTGAGE REG
AED 8K
0.25% loan + 290
CASH TO CLOSE
AED 932K
Day-one out-of-pocket
LOAN AMOUNT
AED 3.08M
25y · 6.00%
TOTAL INTEREST
AED 2.87M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 4K/mo.
V · COMPARABLES
FAHID BEACH TERRACES · 1BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 45,737 /sqft-5%
vs area median AED 48,073 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 3.85M8445,737—0d—Luxury 1BHK | Beachfront Living | Ideal LocationAED 4.05M8448,073—0d+5%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 06 JUN, 04:38THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 106263-Yw5tK8-1
Last verified
…
06 Jun, 04:38
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN FAHID BEACH TERRACES · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Hottest Deal | Park View | 1BR w/ Balcony
[OBJECT OBJECT],[OBJECT OBJECT] · NOURAN LIVING
AED 1.70M
ACTIVE LISTING
SCORE 25
Contemporary Urban Living-Premium Amenities-Refined Design
[OBJECT OBJECT],[OBJECT OBJECT] · RADIANT BRIDGES TOWER C
AED 725K
ACTIVE LISTING
SCORE 25
Hot Deal | Luxury 1 BR | Premium Interiors | Invest Deal!
[OBJECT OBJECT],[OBJECT OBJECT] · MANARAT LIVING
AED 1.90M
ACTIVE LISTING
SCORE 25
Hot Deal | Premium 1BHK | Canal View | High Floor
[OBJECT OBJECT],[OBJECT OBJECT] · VISTA 3
AED 780K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly