STRONG INVESTMENT MARINA VIEW · VACANT
6BR + 6BA
★ Golden VisaVerified 7h ago
Now
AED 53.80M
14d
On market
AED 277,307
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 14 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Signature Villas F, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 277K
vs AED 277K at pre-drop price (AED 53.80M) · See cuts ↓
DOWN PAYMENT
AED 10.76M
20% of price
DLD FEE
AED 2.15M
4% of price
MORTGAGE REG
AED 108K
0.25% loan + 290
CASH TO CLOSE
AED 13.02M
Day-one out-of-pocket
LOAN AMOUNT
AED 43.04M
25y · 6.00%
TOTAL INTEREST
AED 40.15M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 55K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 12:24THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-51403
Last verified
…
24 Jun, 12:24
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN SIGNATURE VILLAS FROND P · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−4%SCORE 41
Genuine Re-Sale | 4 + Maids | Ready Q3
VILLA · MUDON
AED 3.95M
AED 4.10M
ACTIVE LISTING
SCORE 25
Close to Park | Away From Roads | Vacant
VILLA · ARABIAN RANCHES 3
AED 3.15M
ACTIVE LISTING
SCORE 25
Vacant | Single Row | Private | Sunlit | Well-Kept
VILLA · ARABIAN RANCHES 3
AED 4.00M
ACTIVE LISTING
SCORE 25
Springs 5 | Type 4M | Vacant | Back to Back
VILLA · SPRINGS 5
AED 3.40M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly