Drops · Realestate · Abu Dhabi · Masdar CityBackASSEM-8D4HY7YYTEFD9F
MODERN 2BR LAYOUT LUXURY LIVING · PRIME ADDRESS!
2BR + 2BA · 886 sqft · The Gate
Verified 4h ago
Now
AED 1.90M
AED 2,144
Price / sqft
886 sqft
Built-up area
2BR + 2BA
3d
On market
AED 9,793
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
BOTTOM LINE
because listed 3 days ago.
All four signals + supporting evidence below. How do these scores work?
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Masdar City, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 10K
vs AED 10K at pre-drop price (AED 1.90M) · See cuts ↓
DOWN PAYMENT
AED 380K
20% of price
DLD FEE
AED 76K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 460K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.52M
25y · 6.00%
TOTAL INTEREST
AED 1.42M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
VI · AREA INTEL
MASDAR CITY · ACTIVE COMPSGEOGRAPHY · PULSE · VELOCITY
VII · TRUST & ACTION
DATA ATTESTED · 24 JUN, 16:28THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · assem-8D4HY7YYTEFD9F
Last verified
…
24 Jun, 16:28
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN MASDAR CITY · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Serene 3BR+M | Desirable Location | Best Price
APARTMENT · REEM ELEVEN
AED 3.80M
ACTIVE LISTING
SCORE 25
Apartment 2BHK + Store | High Floor | Family Home
APARTMENT · TOWER 21
AED 1.15M
ACTIVE LISTING
SCORE 25
Full Mangrove View | Vacant | High Floor |Spacious
APARTMENT · MARINA BAY
AED 1.22M
ACTIVE LISTING
SCORE 25
HOT DEAL | 2BR With Terrace | Community View
APARTMENT · SAADIYAT GROVE
AED 3.75M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly