UAEDrops

Scanning the UAE market

HUDAYRIYAT COMMUNITY CANAL VIEWS

4BR + 5BA · 6,031 sqft · Nawayef East

▼ −6.4%★ Golden VisaDropped 2×Verified 2h ago

Now

AED 11.00M

was 11.75M750K · −6.4%
Open on PropertyFinder

63-day history · 2 cuts

AED 1,824

Price / sqft

6,031 sqft

Built-up area

4BR + 5BA

66d

On market

vs 13d median

AED 56,699

Mortgage est.

25y · 6% · 20% down

2× / 63d

Drop velocity

🔄Relisted — this listing was removed and reappeared (last: 01 Jun)
II · THE THESIS
DEAL SCORE 38 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
38/ 100
Fair deal

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 38 PTS
8
11
9
10
Drop % 8/35
Negotiability 11/25
Confidence 9/10
Relist signal 10/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 50
50
2 cuts in 63d · 66d on market · Price evidence
ListedD0−2%D1+1d−4%D64+63d
VELOCITY MEDIUM·LATEST CUT −4%
03
NEGOTIABILITY · MODERATE
MODERATE
Suggested offer AED 10.23M AED 10.67M. Request a callback
ASKSUGGESTED OFFERAED 10.67MAED 10.23MAED 11.00Mlow AED 8.25M
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
112 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Al Hudayriat Islan, last 180d
REFRESH
Hourly
III · THE EVIDENCE
2 CUTS · −6.4% · −-750K

PRICE ACTION · 64 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
7.3M9.0M10.7M12.3MAREA MEDIAN · 7.7M−2%−4%
AskingArea median 7.7MExpected rangeCut event
CUT-BY-CUT · 2 EVENTS
D1
was AED 11.75MAED 11.50M
1d after listing
2.1%
-AED 250K
D64
was AED 11.50MAED 11.00M
63d after previous cut
4.3%
-AED 500K
TOTAL · 64D
6.4%
-AED 750K
NARRATIVESeller has cut 2 times over 63d — sustained downward pressure on this asking price.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 57KAED 4K / mo

vs AED 61K at pre-drop price (AED 11.75M) · See cuts

DOWN PAYMENT
AED 2.20M
20% of price
DLD FEE
AED 440K
4% of price
MORTGAGE REG
AED 22K
0.25% loan + 290
CASH TO CLOSE
AED 2.66M
Day-one out-of-pocket
LOAN AMOUNT
AED 8.80M
25y · 6.00%
TOTAL INTEREST
AED 8.21M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 39K
/ mo · ~6% gross yield
BUY · NOW
AED 57K
+AED 18K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
46.4k56.7k67.9k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 11K/mo.

V · COMPARABLES
AL HUDAYRIAT ISLAND · 4BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE
AED 1,824 /sqft+5%

vs area median AED 1,744 /sqft · 50 comps

RANK
31 / 51
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
4.2M16.5M28.9M2,3199,72517,131SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 1,8249412,677
BREAKDOWN · 50 LISTINGS
MORE EXPENSIVE /SQFT
19
38% of comps
CHEAPER /SQFT
31
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
50
Fresh inventory
TAKEAWAYOf 50 comparables, 19 are more expensive per sqft. The 31 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
AL HUDAYRIAT ISLAND · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
SLOWING
811854 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 7.70MThis: AED 11.00M · +43%
MINMEDIANMAX
AVG DOM
13d
THIS: 66D · +53D
ACTIVE COMPS
112
listings in segment
SIMILAR INVENTORY
Browse drops in Al Hudayriat Island
Browse
VII · TRUST & ACTION
DATA ATTESTED · 01 JUN, 14:31

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DDCK0213DPKSH7MH1DNPGSRWH0
Last verified
01 Jun, 14:31
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN AL HUDAYRIAT ISLAND · RANKED BY RECENCY

SIMILAR OPPORTUNITIES