EXCLUSIVE / INTERNAL ROAD / NOTICE SERVED
2BR + 4BA · 7,342 sqft
▼ −1.8%★ Golden VisaVerified 24d ago
25-day history
AED 756
Price / sqft
7,342 sqft
Built-up area
2BR + 4BA
57d
On market
USD 28,607
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE 19 / 100WHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Below average
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN · 19 PTS
3
7
9
Drop % 3/35
Negotiability 7/25
Confidence 9/10
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
03
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Mediterranean Vill, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −1.8% · −-$27KPRICE ACTION · 14 DAYS
AskingExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D14
was $1.54M → $1.51M
14d after listing
−1.8%
-$27K
TOTAL · 14D
−1.8%
-$27K
NARRATIVESingle cut of 1.8% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo
Every cut event · area median overlay · CSV export
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
$8K−$140 / mo
vs $8K at pre-drop price ($1.54M) · See cuts ↓
DOWN PAYMENT
$302K
20% of price
DLD FEE
$60K
4% of price
MORTGAGE REG
$3K
0.25% loan + 290
CASH TO CLOSE
$366K
Day-one out-of-pocket
LOAN AMOUNT
$1.21M
25y · 6.00%
TOTAL INTEREST
$1.13M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~$2K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 06 MAY, 14:02THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DREL-6650
Last verified
24d ago
06 May, 14:02
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN MEDITERRANEAN VILLAS · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−7%SCORE 47
Exclusive | Upgraded C1 Villa | Park Views
VILLA · CARMEN
$3.40M
$3.68M
ACTIVE LISTING
−12%SCORE 77
Gated Villa | Large Plot | Wellness Pavilion
VILLA · AL BARARI
$23.28M
$23.89M
PRICE TRAJECTORY
−4%SCORE 54
Fully Upgraded | Six Bedrooms | Furnished
VILLA · AL BARARI
$13.61M
$14.16M
PRICE TRAJECTORY
SCORE 25
Luxurious Beach Villa with Stunning Sunset Views
VILLA · VILLA BLUEJAY
$7.08M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly