Drops · Realestate · Dubai · Marina ShoresBackR1SM91WJFS63ZMXMJM8Q9QX3VG
LUXURY PENTHOUSE PANORAMIC SEA VIEWS · HIGH ROI
5BR + 6BA · 8,147 sqft
★ Golden VisaVerified 3h ago
Now
AED 33.00M
AED 4,051
Price / sqft
8,147 sqft
Built-up area
5BR + 6BA
57d
On market
AED 170,096
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Marina Shores, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 170K
vs AED 170K at pre-drop price (AED 33.00M) · See cuts ↓
DOWN PAYMENT
AED 6.60M
20% of price
DLD FEE
AED 1.32M
4% of price
MORTGAGE REG
AED 66K
0.25% loan + 290
CASH TO CLOSE
AED 7.99M
Day-one out-of-pocket
LOAN AMOUNT
AED 26.40M
25y · 6.00%
TOTAL INTEREST
AED 24.63M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 34K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 03:57THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · R1SM91WJFS63ZMXMJM8Q9QX3VG
Last verified
…
05 Jun, 03:57
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN MARINA SHORES · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Waterfront | Prime Location | Meydan View
PENTHOUSE · BINGHATTI CANAL
AED 3.10M
ACTIVE LISTING
SCORE 25
St. Regis | Burj Khalifa View | Huge Lay out
PENTHOUSE · BURJ KHALIFA AREA
AED 19.45M
ACTIVE LISTING
SCORE 25
Distress deal | Penthouse | High Floor
PENTHOUSE · THE VELA DORCHESTER COLLECTION
AED 42.50M
ACTIVE LISTING
SCORE 25
4 bed RENOVATION OPPORTUNITY - 3941 sqft total
PENTHOUSE · BURJ KHALIFA
AED 18.00M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly