UAEDrops

Scanning the UAE market

HOT DEAL PRIME LOCATION · BEST INVESTMENT

3BR + 4BA · 1,711 sqft · Yas Park Gate

▼ −10.0%★ Golden VisaVerified 1h ago

Now

AED 3.60M

was 4.00M401K · −10.0%
Open on PropertyFinder

3-day history

AED 2,103

Price / sqft

1,711 sqft

Built-up area

3BR + 4BA

45d

On market

vs 11d median

AED 18,546

Mortgage est.

25y · 6% · 20% down

🔄Relisted — this listing was removed and reappeared (last: 24 May)
II · THE THESIS
DEAL SCORE 46 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
46/ 100
Good opportunity

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 46 PTS
18
9
9
10
Drop % 18/35
Negotiability 9/25
Confidence 9/10
Relist signal 10/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 35
35
1 cut · 45d on market · Price evidence
ListedD0−10%D41+41d
VELOCITY MEDIUM·LATEST CUT −10%
03
NEGOTIABILITY · MODERATE
MODERATE
Suggested offer AED 3.35M AED 3.49M. Request a callback
ASKSUGGESTED OFFERAED 3.49MAED 3.35MAED 3.60Mlow AED 2.70M
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
233 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Yas Island, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −10.0% · −-401K

PRICE ACTION · 41 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
1.3M2.3M3.2M4.2MAREA MEDIAN · 1.4M−10%
AskingArea median 1.4MExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D41
was AED 4.00MAED 3.60M
41d after listing
10.0%
-AED 401K
TOTAL · 41D
10.0%
-AED 401K
NARRATIVESingle cut of 10.0% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 19KAED 2K / mo

vs AED 21K at pre-drop price (AED 4.00M) · See cuts

DOWN PAYMENT
AED 720K
20% of price
DLD FEE
AED 144K
4% of price
MORTGAGE REG
AED 7K
0.25% loan + 290
CASH TO CLOSE
AED 871K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.88M
25y · 6.00%
TOTAL INTEREST
AED 2.69M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 7K
/ mo · ~6% gross yield
BUY · NOW
AED 19K
+AED 11K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
15.2k18.5k22.2k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 4K/mo.

V · COMPARABLES
YAS ISLAND · 3BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE
AED 2,103 /sqft+61%

vs area median AED 1,305 /sqft · 50 comps

RANK
45 / 51
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.1M5.0M9.9M1,0045,0239,042SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 2,103542,551
BREAKDOWN · 50 LISTINGS
MORE EXPENSIVE /SQFT
6
12% of comps
CHEAPER /SQFT
44
See table
MEDIAN DOM
6d
this listing: 44d
NEW THIS WEEK
29
Fresh inventory
TAKEAWAYOf 50 comparables, 6 are more expensive per sqft. The 44 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
YAS ISLAND · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
BUYER'S MARKET
1245436 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 1.42MThis: AED 3.60M · +153%
MINMEDIANMAX
AVG DOM
11d
THIS: 45D · +34D
ACTIVE COMPS
233
listings in segment
SIMILAR INVENTORY
Browse drops in Yas Island
Browse
VII · TRUST & ACTION
DATA ATTESTED · 27 MAY, 16:25

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · ROS-KAM-BVYTW
Last verified
1h ago
27 May, 16:25
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN YAS ISLAND · RANKED BY RECENCY

SIMILAR OPPORTUNITIES