UAEDrops

Scanning the UAE market

HUGE LAYOUT BEACHFRONT LIVING · HIGH ROI

3BR + 4BA · 6,866 sqft

★ Golden VisaVerified 2h ago

Now

AED 44.74M

Open on PropertyFinder

AED 6,516

Price / sqft

6,866 sqft

Built-up area

3BR + 4BA

43d

On market

AED 230,619

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Solaya 3, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 231K

vs AED 231K at pre-drop price (AED 44.74M) · See cuts

DOWN PAYMENT
AED 8.95M
20% of price
DLD FEE
AED 1.79M
4% of price
MORTGAGE REG
AED 90K
0.25% loan + 290
CASH TO CLOSE
AED 10.83M
Day-one out-of-pocket
LOAN AMOUNT
AED 35.79M
25y · 6.00%
TOTAL INTEREST
AED 33.39M
Over full term
STRESS TEST
AT VARIOUS RATES
188.9k230.6k276.3k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 46K/mo.

VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · SevenStone-10231
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN SOLAYA 3 · RANKED BY RECENCY

SIMILAR OPPORTUNITIES