UPGRADED CLOSED KITCHEN · AVAILABLE FROM JUNE
3BR + 4BA · 2,087 sqft
Verified 3h ago
Now
AED 160K
AED 77
Price / sqft
2,087 sqft
Built-up area
3BR + 4BA
50d
On market
AED 825
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Sherlock House 2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 825
vs AED 825 at pre-drop price (AED 160K) · See cuts ↓
DOWN PAYMENT
AED 32K
20% of price
DLD FEE
AED 6K
4% of price
MORTGAGE REG
AED 610
0.25% loan + 290
CASH TO CLOSE
AED 39K
Day-one out-of-pocket
LOAN AMOUNT
AED 128K
25y · 6.00%
TOTAL INTEREST
AED 119K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 163/mo.
V · COMPARABLES
SHERLOCK HOUSE 2 · 3BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 77 /sqft-94%
vs area median AED 1,271 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
OUR TAKE
★ UnderpricedAED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 160K2,08777—0d—Two Bedroom I Fully Upgraded I Vacant SoonAED 2.10M1,6521,271—0d+1551%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 06:17THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · RNP-R-4497
Last verified
…
05 Jun, 06:17
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN SHERLOCK HOUSE 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Furnished | Pool View | Branded Furniture
APARTMENT · OXFORD TERRACES 2
AED 125K
ACTIVE LISTING
SCORE 25
Fully Furnished | Vacant | 4 Cheques
APARTMENT · COLLECTIVE TOWER 2
AED 90K
ACTIVE LISTING
SCORE 25
Fully Furnished | Skyline Canal View | Vacant
APARTMENT · AMNA
AED 110K
ACTIVE LISTING
SCORE 25
Never Rented | Fully renovated / Fully Furnished
APARTMENT · RAHAAL 2
AED 150K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly