UAEDrops

Scanning the UAE market

BackZYG5P1HJSZAXG7AYW2P4G0CFS4

4% DLD WAIVER - FURNISHED - 60% POST HANDOVER

5BR + 6BA · 5,754 sqft

★ Golden VisaVerified 2h ago

Now

AED 14.75M

Open on PropertyFinder

AED 2,563

Price / sqft

5,754 sqft

Built-up area

5BR + 6BA

30d

On market

AED 76,028

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Viewz 2 by Danube, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 76K

vs AED 76K at pre-drop price (AED 14.75M) · See cuts ↓

DOWN PAYMENT
AED 2.95M
20% of price
DLD FEE
AED 590K
4% of price
MORTGAGE REG
AED 30K
0.25% loan + 290
CASH TO CLOSE
AED 3.57M
Day-one out-of-pocket
LOAN AMOUNT
AED 11.80M
25y · 6.00%
TOTAL INTEREST
AED 11.01M
Over full term
STRESS TEST
AT VARIOUS RATES
62.3k76.0k91.1k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 15K/mo.

V · COMPARABLES
VIEWZ 2 BY DANUBE · 5BR · ACTIVE

VALUE · 2 COMPS

VALUE HEADLINE
AED 2,563 /sqft+5%

vs area median AED 2,432 /sqft · 1 comps

RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 2,5632,4322,563
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
1d
this listing: 1d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 14.75M5,7542,563—1d—4% DLD Waiver - Furnished - 60% Post Handover PPAED 9.00M3,7002,432—1d-5%
TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · ZYG5P1HJSZAXG7AYW2P4G0CFS4
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN VIEWZ 2 BY DANUBE · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

SCORE 25
Yacht Club Access - Private Pool - DLD Waiver
PENTHOUSE · DUBAI ISLANDS
AED 6.00M
ACTIVE LISTING
SCORE 25
Penthouse Zero2 by Volare / Exclusive
PENTHOUSE · LE REVE
AED 24.50M
ACTIVE LISTING
SCORE 25
230° Dubai & Sea Views | 2% DLD Off + Free SC
PENTHOUSE · SOBHA SKYPARKS
AED 24.70M
ACTIVE LISTING
SCORE 25
Sea View - No Commission - Walk to Beach - Q4 2026
PENTHOUSE · EDGEWATER RESIDENCES 3
AED 4.55M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly