BASEMENT FULLY UPGRADED · PRIVATE POOL
6BR + 6BA · 7,511 sqft
★ Golden VisaVerified 2h ago
Now
AED 17.95M
AED 2,390
Price / sqft
7,511 sqft
Built-up area
6BR + 6BA
32d
On market
AED 92,522
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
The Sundials, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 93K
vs AED 93K at pre-drop price (AED 17.95M) · See cuts ↓
DOWN PAYMENT
AED 3.59M
20% of price
DLD FEE
AED 718K
4% of price
MORTGAGE REG
AED 36K
0.25% loan + 290
CASH TO CLOSE
AED 4.34M
Day-one out-of-pocket
LOAN AMOUNT
AED 14.36M
25y · 6.00%
TOTAL INTEREST
AED 13.40M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 18K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 03:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · JGE180174
Last verified
2h ago
30 May, 03:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN THE SUNDIALS · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−4%SCORE 54
Fully Upgraded | Six Bedrooms | Furnished
VILLA · AL BARARI
AED 50.00M
AED 52.00M
PRICE TRAJECTORY
−12%SCORE 77
Gated Villa | Large Plot | Wellness Pavilion
VILLA · AL BARARI
AED 85.50M
AED 87.75M
PRICE TRAJECTORY
−7%SCORE 47
Exclusive | Upgraded C1 Villa | Park Views
VILLA · CARMEN
AED 12.50M
AED 13.50M
ACTIVE LISTING
SCORE 25
Luxurious Beach Villa with Stunning Sunset Views
VILLA · VILLA BLUEJAY
AED 26.00M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly