UAEDrops

Scanning the UAE market

ONE OF DOWNTOWN MOST EXCLUSIVE PENTHOUSES

4BR + 5BA · 4,502 sqft

★ Golden VisaVerified 2h ago

Now

AED 21.00M

Open on PropertyFinder

AED 4,665

Price / sqft

4,502 sqft

Built-up area

4BR + 5BA

28d

On market

vs 6d median

AED 108,243

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
6 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Act One, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 108K

vs AED 108K at pre-drop price (AED 21.00M) · See cuts

DOWN PAYMENT
AED 4.20M
20% of price
DLD FEE
AED 840K
4% of price
MORTGAGE REG
AED 42K
0.25% loan + 290
CASH TO CLOSE
AED 5.08M
Day-one out-of-pocket
LOAN AMOUNT
AED 16.80M
25y · 6.00%
TOTAL INTEREST
AED 15.67M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 820
/ mo · ~6% gross yield
BUY · NOW
AED 108K
+AED 107K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
88.7k108.2k129.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 21K/mo.

V · COMPARABLES
ACT ONE · 4BR · ACTIVE

VALUE · 2 COMPS

VALUE HEADLINE
AED 4,665 /sqft+45%

vs area median AED 3,207 /sqft · 1 comps

RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 4,6653,2074,665
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
5d
this listing: 1d
NEW THIS WEEK
1
Fresh inventory
TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
ACT ONE · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
BUYER'S MARKET
1221412 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 164KThis: AED 21.00M · +12705%
MINMEDIANMAX
AVG DOM
6d
THIS: 28D · +22D
ACTIVE COMPS
6
listings in segment
SIMILAR INVENTORY
Browse drops in Act One
Browse
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-48095
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN ACT ONE · RANKED BY RECENCY

SIMILAR OPPORTUNITIES