DOUBLE-HEIGHT CEILING PENTHOUSE PRIME LOCATION
3BR + 4BA · 2,861 sqft
★ Golden VisaVerified 2h ago
Now
AED 14.50M
AED 5,068
Price / sqft
2,861 sqft
Built-up area
3BR + 4BA
28d
On market
AED 74,739
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Canal Front Reside, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 75K
vs AED 75K at pre-drop price (AED 14.50M) · See cuts ↓
DOWN PAYMENT
AED 2.90M
20% of price
DLD FEE
AED 580K
4% of price
MORTGAGE REG
AED 29K
0.25% loan + 290
CASH TO CLOSE
AED 3.51M
Day-one out-of-pocket
LOAN AMOUNT
AED 11.60M
25y · 6.00%
TOTAL INTEREST
AED 10.82M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 15K/mo.
V · COMPARABLES
CANAL FRONT RESIDENCE 7 · 3BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 5,068 /sqft+3829%
vs area median AED 129 /sqft · 1 comps
RANK
2 / 2
MID/HIGH RANGE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
3d
this listing: 1d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 14.50M2,8615,068—1d—Unfurnished | 2BR + Maid | Corner unitAED 210K1,625129—3d-97%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-48177
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN CANAL FRONT RESIDENCE 7 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Yacht Club Access - Private Pool - DLD Waiver
PENTHOUSE · DUBAI ISLANDS
AED 6.00M
ACTIVE LISTING
SCORE 25
Penthouse Zero2 by Volare / Exclusive
PENTHOUSE · LE REVE
AED 24.50M
ACTIVE LISTING
SCORE 25
230° Dubai & Sea Views | 2% DLD Off + Free SC
PENTHOUSE · SOBHA SKYPARKS
AED 24.70M
ACTIVE LISTING
SCORE 25
Sea View - No Commission - Walk to Beach - Q4 2026
PENTHOUSE · EDGEWATER RESIDENCES 3
AED 4.55M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly