Drops · Realestate · Dubai · Wadi Al Safa 2Back1777636997822
LUXURRY VILLA BEST DEAL · MOTIVATED SELLER
4BR + 5BA · 4,672 sqft · Sobha Reserve
★ Golden VisaVerified 2h ago
Now
AED 8.40M
AED 1,798
Price / sqft
4,672 sqft
Built-up area
4BR + 5BA
29d
On market
AED 43,297
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Wadi Al Safa 2, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 43K
vs AED 43K at pre-drop price (AED 8.40M) · See cuts ↓
DOWN PAYMENT
AED 1.68M
20% of price
DLD FEE
AED 336K
4% of price
MORTGAGE REG
AED 17K
0.25% loan + 290
CASH TO CLOSE
AED 2.03M
Day-one out-of-pocket
LOAN AMOUNT
AED 6.72M
25y · 6.00%
TOTAL INTEREST
AED 6.27M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 9K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 03:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · 1777636997822
Last verified
2h ago
30 May, 03:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN WADI AL SAFA 2 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−7%SCORE 47
Exclusive | Upgraded C1 Villa | Park Views
VILLA · CARMEN
AED 12.50M
AED 13.50M
ACTIVE LISTING
−4%SCORE 54
Fully Upgraded | Six Bedrooms | Furnished
VILLA · AL BARARI
AED 50.00M
AED 52.00M
PRICE TRAJECTORY
−12%SCORE 77
Gated Villa | Large Plot | Wellness Pavilion
VILLA · AL BARARI
AED 85.50M
AED 87.75M
PRICE TRAJECTORY
SCORE 25
Amaia | Large Plot | Full Basement
VILLA · AL BARARI
AED 145.00M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly