UAEDrops

Scanning the UAE market

SPACIOUS 2BR OPEN VIEW · VACANT

2BR + 2BA · 1,071 sqft · Waters Edge

▼ −4.2%Verified 2h ago

Now

AED 115K

was 120K5K · −4.2%
Open on PropertyFinder

1-day history

AED 107

Price / sqft

−92% vs area median

1,071 sqft

Built-up area

2BR + 2BA

19d

On market

vs 11d median

AED 593

Mortgage est.

25y · 6% · 20% down

🔄Relisted — this listing was removed and reappeared (last: 27 May)
II · THE THESIS
DEAL SCORE 51 / 100

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE
51/ 100
Good opportunity

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN · 51 PTS
7
5
20
9
10
Drop % 7/35
Negotiability 5/25
Below median 20/20
Confidence 9/10
Relist signal 10/10

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

02
MOTIVATION · 20
20
1 cut · 19d on market · Price evidence
ListedD0−4%D18+18d
VELOCITY LOW·LATEST CUT −4%
03
NEGOTIABILITY · LOW
LOW
Suggested offer AED 107K AED 112K. Request a callback
ASKSUGGESTED OFFERAED 112KAED 107KAED 115Klow AED 86K
BASED ON · MOTIVATION · CUT COUNT · TIME ON MARKET · TOTAL REDUCTION
04
BELOW MEDIAN · −92%
−92%
AED 107/sqft vs area median 1,654/sqft. See 231 comps
MINMEDIANMAXAED 107/SQFT
231 ACTIVE COMPS IN YAS ISLAND

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
231 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Yas Island, last 180d
REFRESH
Hourly
III · THE EVIDENCE
1 CUT · −4.2% · −-5K

PRICE ACTION · 18 DAYS

PRICE / TIME
Y: AED · X: days since listed · Envelope: median ±8%
0.1M0.6M1.0M1.5MAREA MEDIAN · 1.4M−4%
AskingArea median 1.4MExpected rangeCut event
CUT-BY-CUT · 1 EVENT
D18
was AED 120KAED 115K
18d after listing
4.2%
-AED 5K
TOTAL · 18D
4.2%
-AED 5K
NARRATIVESingle cut of 4.2% — early signal that the seller is testing the market.
Unlock the price history · AED 199 / mo

Every cut event · area median overlay · CSV export

IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 593AED 26 / mo

vs AED 619 at pre-drop price (AED 120K) · See cuts

DOWN PAYMENT
AED 23K
20% of price
DLD FEE
AED 5K
4% of price
MORTGAGE REG
AED 520
0.25% loan + 290
CASH TO CLOSE
AED 28K
Day-one out-of-pocket
LOAN AMOUNT
AED 92K
25y · 6.00%
TOTAL INTEREST
AED 86K
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 7K
/ mo · ~6% gross yield
BUY · NOW
AED 593
AED 7K / mo
0y10y

Buying beats renting after 0.1 years at the current price.

STRESS TEST
AT VARIOUS RATES
0.5k0.6k0.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 117/mo.

V · COMPARABLES
YAS ISLAND · 2BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE
AED 107 /sqft-94%

vs area median AED 1,654 /sqft · 50 comps

RANK
4 / 51
CHEAPEST QUARTILE
OUR TAKE
★ Underpriced
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.1M2.7M5.2M4542,6464,838SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 107872,679
BREAKDOWN · 50 LISTINGS
MORE EXPENSIVE /SQFT
46
92% of comps
CHEAPER /SQFT
4
See table
MEDIAN DOM
8d
this listing: 18d
NEW THIS WEEK
24
Fresh inventory
TAKEAWAYOf 50 comparables, 46 are more expensive per sqft. The 4 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
YAS ISLAND · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
BUYER'S MARKET
1245436 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 1.42MThis: AED 115K · -92%
MINMEDIANMAX
AVG DOM
11d
THIS: 19D · +8D
ACTIVE COMPS
231
listings in segment
SIMILAR INVENTORY
Browse drops in Yas Island
Browse
VII · TRUST & ACTION
DATA ATTESTED · 27 MAY, 17:44

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · G06NASXE9NZKKPKBK2Q9G68DE4
Last verified
2h ago
27 May, 17:44
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN YAS ISLAND · RANKED BY RECENCY

SIMILAR OPPORTUNITIES