UAEDrops

Scanning the UAE market

BackMAD-7/MAY19

SINGLE ROW- PRIME LOCATION - LUXURY 5BR VILLA+MAID

5BR + 7BA · 6,653 sqft · Saadiyat Reserve

★ Golden VisaVerified 1h ago

Now

AED 11.40M

Open on PropertyFinder

AED 1,714

Price / sqft

6,653 sqft

Built-up area

5BR + 7BA

9d

On market

vs 13d median

AED 58,760

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
159 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Saadiyat Island, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 59K

vs AED 59K at pre-drop price (AED 11.40M) · See cuts ↓

DOWN PAYMENT
AED 2.28M
20% of price
DLD FEE
AED 456K
4% of price
MORTGAGE REG
AED 23K
0.25% loan + 290
CASH TO CLOSE
AED 2.76M
Day-one out-of-pocket
LOAN AMOUNT
AED 9.12M
25y · 6.00%
TOTAL INTEREST
AED 8.51M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 41K
/ mo · ~6% gross yield
BUY · NOW
AED 59K
+AED 18K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
48.1k58.8k70.4k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 12K/mo.

V · COMPARABLES
SAADIYAT ISLAND · 5BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE
AED 1,714 /sqft+52%

vs area median AED 1,131 /sqft · 50 comps

RANK
45 / 51
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.5M21.2M42.0M3,4218,42313,424SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 1,714686,943
BREAKDOWN · 50 LISTINGS
MORE EXPENSIVE /SQFT
6
12% of comps
CHEAPER /SQFT
44
See table
MEDIAN DOM
6d
this listing: 7d
NEW THIS WEEK
35
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 11.40M6,6531,714—7d—~~! Hot Offer | Prime Location !~~AED 600K8,78468—6d-96%Corner Villa | 4 Bedroom | Direct Beach AccessAED 500K6,64675—19d-96%Vacant | Luxurious Type 6 Villa | Private PoolAED 850K9,67088—1d-95%Prestige and Privacy | 5BR Villa | Ready to MoveAED 600K5,059119—8d-93%5BR With Maid's | Vacant | Great AmenitiesAED 600K5,059119−7.7%34d-93%
TAKEAWAYOf 50 comparables, 6 are more expensive per sqft. The 44 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
SAADIYAT ISLAND · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

AREA PULSE · 30D
BUYER'S MARKET
↑ 1245↑436 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 8.12MThis: AED 11.40M · +40%
MINMEDIANMAX
AVG DOM
13d
THIS: 9D · −4D
ACTIVE COMPS
159
listings in segment
SIMILAR INVENTORY
Browse drops in Saadiyat Island
Browse
VII · TRUST & ACTION
DATA ATTESTED · 27 MAY, 16:25

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · MAD-7/MAY19
Last verified
1h ago
27 May, 16:25
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN SAADIYAT ISLAND · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

−1%SCORE 46
Biggest Plot | Single Row | Price Dropped
VILLA · THE MAGNOLIAS
AED 7.00M
AED 7.10M
PRICE TRAJECTORY
SCORE 25
Waterfront |6 M-BR +Maid | Pool | Luxury Finishing
VILLA · LEA
AED 15.00M
ACTIVE LISTING
SCORE 25
Single Row | Private Pool | Facing Park | Luxury 5
VILLA · YAS ISLAND
AED 10.50M
ACTIVE LISTING
SCORE 25
Corner Villa| Ideal Location| Prime Community
VILLA · AL GHADEER
AED 3.35M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly