Drops · Realestate · Dubai · Sunset Bay 3 by ImtiazBackSUNSET-LIZ-RESALE
CREEK-FRONT ELEGANCE FULLY FURNISHED · BEST BUY
2BR + 3BA · 1,498 sqft
★ Golden VisaVerified 2h ago
Now
AED 2.65M
AED 1,769
Price / sqft
1,498 sqft
Built-up area
2BR + 3BA
9d
On market
AED 13,659
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Sunset Bay 3 by Im, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 14K
vs AED 14K at pre-drop price (AED 2.65M) · See cuts ↓
DOWN PAYMENT
AED 530K
20% of price
DLD FEE
AED 106K
4% of price
MORTGAGE REG
AED 6K
0.25% loan + 290
CASH TO CLOSE
AED 642K
Day-one out-of-pocket
LOAN AMOUNT
AED 2.12M
25y · 6.00%
TOTAL INTEREST
AED 1.98M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 3K/mo.
VII · TRUST & ACTION
DATA ATTESTED · 30 MAY, 03:34THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · Sunset-Liz-Resale
Last verified
2h ago
30 May, 03:34
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
No verified specialist for this area yet. Submit a callback and we'll match one.
Request a callbackWe aim to respond within 4hNo spam · 1 message
VIII · NEXT BEST
4 ACTIVE IN SUNSET BAY 3 BY IMTIAZ · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−11%SCORE 52
Prime Location | Water Views | Fully Furnished
APARTMENT · APARTMENT BUILDING 9
AED 8.50M
AED 9.50M
ACTIVE LISTING
SCORE 25
Turn Key | Vacant | High Return | Call Now
APARTMENT · UNIVERSITY VIEW
AED 990K
ACTIVE LISTING
SCORE 25
CITY WALK | 1BR | HIGH ROI | PRIME LOCATION
APARTMENT · CITY WALK RESIDENTIAL
AED 2.69M
ACTIVE LISTING
SCORE 25
Multiple Units | Elegantly Furnished | Vacant
APARTMENT · PARK TOWER B
AED 1.85M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly