FULLY FURNISHED 1% MONTHLY · SANDY BEACH VIEW !!
2BR + 3BA · 1,030 sqft
Verified 2d ago
Now
AED 1.90M
AED 1,845
Price / sqft
1,030 sqft
Built-up area
2BR + 3BA
3d
On market
AED 9,793
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Bab Al Qasr Resort, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 10K
vs AED 10K at pre-drop price (AED 1.90M) · See cuts ↓
DOWN PAYMENT
AED 380K
20% of price
DLD FEE
AED 76K
4% of price
MORTGAGE REG
AED 4K
0.25% loan + 290
CASH TO CLOSE
AED 460K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.52M
25y · 6.00%
TOTAL INTEREST
AED 1.42M
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 2K/mo.
V · COMPARABLES
BAB AL QASR RESORT RESIDENCE 19 · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,845 /sqft-1%
vs area median AED 1,873 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 1.90M1,0301,845—0d—Unique 2BHK | Luxury Lifestyle | Best CommunityAED 2.00M1,0681,873—0d+2%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 03 JUN, 06:32THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · MAA-S-2159-1
Last verified
…
03 Jun, 06:32
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN BAB AL QASR RESORT RESIDENCE 19 · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−0%SCORE 36
Handover Soon| High ROI| Corner 1BR| Hot Deal
APARTMENT · YAS ISLAND
AED 1.65M
AED 1.65M
ACTIVE LISTING
SCORE 25
Invest Now | Pristine 2BR | Enchanting Canal View
APARTMENT · AL RAHA BEACH
AED 3.69M
ACTIVE LISTING
SCORE 25
HOT Deal| Lowest Price|Best Investment|Invest Now
APARTMENT · YAS ISLAND
AED 1.85M
ACTIVE LISTING
SCORE 25
Ideal Spot | Canal View | Pure Serenity
APARTMENT · YAS ISLAND
AED 2.10M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly