VACANT APT PARTLY FURNISHED · WELL-MANAGED
2BR + 3BA · 1,005 sqft
Verified 1d ago
Now
AED 1.30M
AED 1,294
Price / sqft
1,005 sqft
Built-up area
2BR + 3BA
2d
On market
AED 6,701
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Zahra Breeze Apart, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 7K
vs AED 7K at pre-drop price (AED 1.30M) · See cuts ↓
DOWN PAYMENT
AED 260K
20% of price
DLD FEE
AED 52K
4% of price
MORTGAGE REG
AED 3K
0.25% loan + 290
CASH TO CLOSE
AED 315K
Day-one out-of-pocket
LOAN AMOUNT
AED 1.04M
25y · 6.00%
TOTAL INTEREST
AED 970K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 1K/mo.
V · COMPARABLES
ZAHRA BREEZE APARTMENTS 3B · 2BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 1,294 /sqft-1%
vs area median AED 1,303 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
AED / SQFT · DISTRIBUTION
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
1
100% of comps
CHEAPER /SQFT
0
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 1.30M1,0051,294—0d—Upgraded | Fully Furnished | VOT | Two BalconiesAED 1.29M9941,303−1.9%0d+1%TAKEAWAYOf 1 comparables, 1 are more expensive per sqft.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 04 JUN, 00:03THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-51089
Last verified
…
04 Jun, 00:03
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN ZAHRA BREEZE APARTMENTS 3B · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
2 BR | Closed Kitchen | Vastu | Vacant in May
APARTMENT · ORCHID RESIDENCE
AED 1.62M
ACTIVE LISTING
SCORE 25
Exquisite Furnished Unit | Panoramic SZR Views
APARTMENT · OPAL TOWER MARINA
AED 1.35M
ACTIVE LISTING
SCORE 25
Vacant on Transfer | Pool View | Mid Floor
APARTMENT · BELGRAVIA 3B
AED 2.00M
ACTIVE LISTING
SCORE 25
GOLF COURSE VIEW I MULTI OPTION I SPACIOUS
APARTMENT · EDEN GARDEN
AED 780K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly