Drops · Realestate · Dubai · Roda Amwaj SuitesBackCR3TGWMR27PQBF77ANR7BSK0WR
PRIVATE POOL L SPACIOUS PENTHOUSE L HEART OF JBR
4BR + 6BA · 1,923 sqft
Verified 1h ago
Now
AED 650K
AED 338
Price / sqft
1,923 sqft
Built-up area
4BR + 6BA
1d
On market
AED 3,350
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Roda Amwaj Suites, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 3K
vs AED 3K at pre-drop price (AED 650K) · See cuts ↓
DOWN PAYMENT
AED 130K
20% of price
DLD FEE
AED 26K
4% of price
MORTGAGE REG
AED 2K
0.25% loan + 290
CASH TO CLOSE
AED 158K
Day-one out-of-pocket
LOAN AMOUNT
AED 520K
25y · 6.00%
TOTAL INTEREST
AED 485K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 663/mo.
V · COMPARABLES
RODA AMWAJ SUITES · 4BR · ACTIVEVALUE · 2 COMPS
VALUE HEADLINE
AED 338 /sqft0%
vs area median AED 338 /sqft · 1 comps
RANK
1 / 2
CHEAPEST QUARTILE
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 650K1,923338—0d—PRIVATE POOL l SPACIOUS PENTHOUSE l HEART OF JBRAED 650K1,923338—0d0%TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo
Scatter · distribution · full table · CSV export
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 10:16THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · CR3TGWMR27PQBF77ANR7BSK0WR
Last verified
…
05 Jun, 10:16
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN RODA AMWAJ SUITES · RANKED BY RECENCYSIMILAR OPPORTUNITIES
−13%SCORE 77
Sea View | 4BR+Maid | Fully Upgraded Penthouse
PENTHOUSE · THE FAIRMONT PALM RESIDENCE NORTH
AED 1.00M
AED 1.15M
PRICE TRAJECTORY
SCORE 25
JR Penthouse | Wrap Terrace | Partial Sea
PENTHOUSE · SOHO PALM JUMEIRAH
AED 325K
ACTIVE LISTING
SCORE 25
New Renovation | Private Pool | Marina View
PENTHOUSE · SADAF 8
AED 695K
ACTIVE LISTING
SCORE 25
Biggest Layout | 4BR | Burj Khalifa View
PENTHOUSE · KEMPINSKI BLVD
AED 1000K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly