UAEDrops

Scanning the UAE market

BackDPF-S-50168

ONE OF DOWNTOWN MOST EXCLUSIVE PENTHOUSES

4BR + 5BA · 4,502 sqft

★ Golden VisaVerified 5h ago

Now

AED 21.00M

Open on PropertyFinder

AED 4,665

Price / sqft

4,502 sqft

Built-up area

4BR + 5BA

4d

On market

vs 4d median

AED 108,243

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
4 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Act One, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 108K

vs AED 108K at pre-drop price (AED 21.00M) · See cuts ↓

DOWN PAYMENT
AED 4.20M
20% of price
DLD FEE
AED 840K
4% of price
MORTGAGE REG
AED 42K
0.25% loan + 290
CASH TO CLOSE
AED 5.08M
Day-one out-of-pocket
LOAN AMOUNT
AED 16.80M
25y · 6.00%
TOTAL INTEREST
AED 15.67M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 53K
/ mo · ~6% gross yield
BUY · NOW
AED 108K
+AED 55K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
88.7k108.2k129.7k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 21K/mo.

V · COMPARABLES
ACT ONE · 4BR · ACTIVE

VALUE · 2 COMPS

VALUE HEADLINE
AED 4,665 /sqft0%

vs area median AED 4,665 /sqft · 1 comps

RANK
1 / 2
CHEAPEST QUARTILE
BREAKDOWN · 1 LISTINGS
MORE EXPENSIVE /SQFT
0
0% of comps
CHEAPER /SQFT
1
See table
MEDIAN DOM
0d
this listing: 0d
NEW THIS WEEK
1
Fresh inventory
ListingPriceSizeAED/sqftDrop %DOMΔ vs this
This listingThisAED 21.00M4,5024,665—0d—One of Downtown Most Exclusive PenthousesAED 21.00M4,5024,665—0d0%
TAKEAWAYOf 1 comparables, 0 are more expensive per sqft. The 1 cheaper one is a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
ACT ONE · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
SLOWING
↓ 144↓1791 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 10.60MThis: AED 21.00M · +98%
MINMEDIANMAX
AVG DOM
4d
THIS: 4D · −0D
ACTIVE COMPS
4
listings in segment
SIMILAR INVENTORY
Browse drops in Act One
Browse
VII · TRUST & ACTION
DATA ATTESTED · 02 JUN, 10:27

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · DPF-S-50168
Last verified
…
02 Jun, 10:27
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS
R
roel
Allsop
↻ ≤ 4h
RM
Roel Mangal
allsop
↻ ≤ 4h
Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN ACT ONE · RANKED BY RECENCY

SIMILAR OPPORTUNITIES

SCORE 25
6BR Sky Mansion | 360° Palm Views
PENTHOUSE · ONE CRESCENT
AED 185.00M
ACTIVE LISTING
SCORE 25
Spacious Penthouse | Original Price | Payment Plan
PENTHOUSE · LUCE
AED 41.00M
ACTIVE LISTING
SCORE 25
MULTIPLE OPTIONS | PRICED TO SELL | BEST LAYOUT
PENTHOUSE · THE COVE II BUILDING 7
AED 6.88M
ACTIVE LISTING
SCORE 25
5-Bedroom Penthouse | 360 Balcony | 0% Commission
PENTHOUSE · THE EDIT AT D3 TOWER A
AED 34.05M
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly