Drops · Realestate · Abu Dhabi · Al Reem IslandBackAP27340ABR

1BR APARTMENT HYDRA AVENUE TOWERS

1BR + 2BA · 88 sqft · Hydra Avenue Towers

Verified 65d ago

Now

AED 90K

Open on PropertyFinder

AED 1,026

Price / sqft

−94% vs area median

88 sqft

Built-up area

1BR + 2BA

20654d

On market

vs 61d median

AED 464

Mortgage est.

25y · 6% · 20% down

II · THE THESIS

DEAL SCORE PENDING

WHY THIS IS A DEAL

BOTTOM LINE

because listed 20654 days ago and priced 94% below comparable Al Reem Island listings.

All four signals + supporting evidence below. How do these scores work?

HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Free-tier shows the headline only. Insider unlocks the four detailed evidence rows below.

BELOW MEDIAN · −94%

−94%

AED 1,026/sqft vs area median 16,560/sqft. See 73 comps ↓

73 ACTIVE COMPS IN AL REEM ISLAND

Motivation · Negotiability · Below median · Every section below

INPUTS

4 signals + relist

WEIGHTS

Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10

COMPS

73 comps · 2h fresh

OFFER BAND

±4% confidence

BENCHMARK

Al Reem Island, last 180d

REFRESH

Hourly

IV · CASHFLOW

UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS

Down payment20%

15%40%

Interest rate6.00%

3.50%8.00%

Term25 yr

15 yr30 yr

UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.

MONTHLY · NOW

AED 464

vs AED 464 at pre-drop price (AED 90K) · See cuts ↓

DOWN PAYMENT

AED 18K

20% of price

DLD FEE

AED 4K

4% of price

MORTGAGE REG

AED 470

0.25% loan + 290

CASH TO CLOSE

AED 22K

Day-one out-of-pocket

LOAN AMOUNT

AED 72K

25y · 6.00%

TOTAL INTEREST

AED 67K

Over full term

RENT VS BUY

RENT · ESTIMATE

AED 7K

/ mo · ~6% gross yield

BUY · NOW

AED 464

−AED 7K / mo

0y10y

Buying beats renting after 0.1 years at the current price.

STRESS TEST

AT VARIOUS RATES

If rates climb to 8%, your payment grows by ~AED 92/mo.

V · COMPARABLES

AL REEM ISLAND · 1BR · ACTIVE

VALUE · 51 COMPS

VALUE HEADLINE

AED 1,026 /sqft-94%

vs area median AED 16,560 /sqft · 50 comps

RANK

8 / 51

CHEAPEST QUARTILE

OUR TAKE

★ Underpriced

PRICE × SIZE · DROP-WEIGHTED

DOT SIZE = DROP %

AED / SQFT · DISTRIBUTION

BREAKDOWN · 50 LISTINGS

MORE EXPENSIVE /SQFT

86% of comps

CHEAPER /SQFT

See table

MEDIAN DOM

this listing: 0d

NEW THIS WEEK

Fresh inventory

ListingPriceSizeAED/sqftDrop %DOMΔ vs this

This listingThisAED 90K881,026—0d—Modern 1-BR | Vacant Ready To Move | Book Now !!!AED 70K75393—0d-91%Spacious 2 BR Duplex | Ready to Move InAED 220K255863—0d-16%Vacant | Ready To Move In | 2BR | Prime LocationAED 135K153882—0d-14%Unfurnished 2 Bedroom Apartment with Maids Room Sea ViewAED 149K153972—0d-5%Unfurnished One Bedroom with Amazing Facilities Sea ViewAED 100K102979—0d-5%

TAKEAWAYOf 50 comparables, 43 are more expensive per sqft. The 7 cheaper ones are a mix of smaller units and older buildings.

Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

1BR APARTMENT HYDRA AVENUE TOWERS

WHY THIS IS A DEAL

MORTGAGE · RENT · BREAK-EVEN

VALUE · 51 COMPS

GEOGRAPHY · PULSE · VELOCITY

THIS IS THE MOMENT

SIMILAR OPPORTUNITIES