STUNNING SEA VIEW SPACIOUS BALCONY · WELL MAINTAINED UNIT
1BR + 1BA · 74 sqft · Marina Bay By DAMAC
Verified 1h ago
Now
AED 75K
AED 1,013
Price / sqft
74 sqft
Built-up area
1BR + 1BA
20590d
On market
AED 386
Mortgage est.
25y · 6% · 20% down
II · THE THESIS
DEAL SCORE PENDINGWHY THIS IS A DEAL
01
HEADLINE · COMPOSITE
Composite of price drop, motivation, area position, and data confidence.
SCORE BREAKDOWN
Awaiting first price event to compute score.
Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.
Motivation · Negotiability · Below median · Every section below
INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
Active comps refreshed hourly
OFFER BAND
±4% confidence
BENCHMARK
Marina Bay By DAMA, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONSMORTGAGE · RENT · BREAK-EVEN
YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 386
vs AED 386 at pre-drop price (AED 75K) · See cuts ↓
DOWN PAYMENT
AED 15K
20% of price
DLD FEE
AED 3K
4% of price
MORTGAGE REG
AED 440
0.25% loan + 290
CASH TO CLOSE
AED 18K
Day-one out-of-pocket
LOAN AMOUNT
AED 60K
25y · 6.00%
TOTAL INTEREST
AED 56K
Over full term
STRESS TEST
AT VARIOUS RATESIf rates climb to 8%, your payment grows by ~AED 76/mo.
VII · TRUST & ACTION
DATA ATTESTED · 05 JUN, 11:45THIS IS THE MOMENT
SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · VIP1-73615
Last verified
…
05 Jun, 11:45
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VIII · NEXT BEST
4 ACTIVE IN MARINA BAY BY DAMAC · RANKED BY RECENCYSIMILAR OPPORTUNITIES
SCORE 25
Semi New 3BHK With 2 Parkings & 2 Balconies
[OBJECT OBJECT],[OBJECT OBJECT] · JUMEIRAH TOWER
AED 126K
ACTIVE LISTING
SCORE 25
Vacant Now | Beach Access | Premium Community
[OBJECT OBJECT],[OBJECT OBJECT] · MAYAN 2
AED 68K
ACTIVE LISTING
SCORE 25
Studio w/ Balcony | Semi Furnished | Move In Ready
[OBJECT OBJECT],[OBJECT OBJECT] · BUILDING 23
AED 56K
ACTIVE LISTING
SCORE 25
Full golf view | Fully furnished | Ready to Move
[OBJECT OBJECT],[OBJECT OBJECT] · RESIDENCES C
AED 185K
ACTIVE LISTING
Browse all drops in real estate →
Refreshed hourly