UAEDrops

Scanning the UAE market

VACANT CORNER · ACCESS TO POOL

5BR + 7BA · 5,577 sqft · Harmony 3

★ Golden VisaVerified 2h ago

Now

AED 12.45M

Open on PropertyFinder

AED 2,232

Price / sqft

5,577 sqft

Built-up area

5BR + 7BA

6d

On market

vs 8d median

AED 64,172

Mortgage est.

25y · 6% · 20% down

II · THE THESIS
DEAL SCORE PENDING

WHY THIS IS A DEAL

01
HEADLINE · COMPOSITE

Composite of price drop, motivation, area position, and data confidence.

SCORE BREAKDOWN

Awaiting first price event to compute score.

Below — the four signals that built this composite. Free-tier shows the headline only; Insider unlocks the underlying evidence.

Motivation · Negotiability · Below median · Every section below

INPUTS
4 signals + relist
WEIGHTS
Drop 35 · Neg 25 · Med 20 · Conf 10 · Relist 10
COMPS
18 comps · 2h fresh
OFFER BAND
±4% confidence
BENCHMARK
Harmony, last 180d
REFRESH
Hourly
IV · CASHFLOW
UAE CB GUIDELINES · YOUR ASSUMPTIONS

MORTGAGE · RENT · BREAK-EVEN

YOUR ASSUMPTIONS
Down payment20%
15%40%
Interest rate6.00%
3.50%8.00%
Term25 yr
15 yr30 yr
UAE Central Bank caps residential mortgages at 25 years tenor and 80% LTV for residents on a first home (≤AED 5M). Drag the sliders to model your own assumptions — actual rates vary by bank and profile.
MONTHLY · NOW
AED 64K

vs AED 64K at pre-drop price (AED 12.45M) · See cuts

DOWN PAYMENT
AED 2.49M
20% of price
DLD FEE
AED 498K
4% of price
MORTGAGE REG
AED 25K
0.25% loan + 290
CASH TO CLOSE
AED 3.01M
Day-one out-of-pocket
LOAN AMOUNT
AED 9.96M
25y · 6.00%
TOTAL INTEREST
AED 9.29M
Over full term
RENT VS BUY
RENT · ESTIMATE
AED 4K
/ mo · ~6% gross yield
BUY · NOW
AED 64K
+AED 60K / mo

Your monthly cost is already higher than the rent estimate — the buy vs rent break-even leans on price appreciation rather than monthly cash flow.

STRESS TEST
AT VARIOUS RATES
52.6k64.2k76.9k4%5%6%7%8%AED / MO

If rates climb to 8%, your payment grows by ~AED 13K/mo.

V · COMPARABLES
HARMONY · 5BR · ACTIVE

VALUE · 18 COMPS

VALUE HEADLINE
AED 2,232 /sqft+1322%

vs area median AED 157 /sqft · 17 comps

RANK
17 / 18
MID/HIGH RANGE
PRICE × SIZE · DROP-WEIGHTED
DOT SIZE = DROP %
0.4M6.7M13.1M1,4354,6097,783SIZE · SQFTPRICE · AED M
AED / SQFT · DISTRIBUTION
MEDIANTHIS · 2,232922,658
BREAKDOWN · 17 LISTINGS
MORE EXPENSIVE /SQFT
1
6% of comps
CHEAPER /SQFT
16
See table
MEDIAN DOM
6d
this listing: 4d
NEW THIS WEEK
10
Fresh inventory
TAKEAWAYOf 17 comparables, 1 are more expensive per sqft. The 16 cheaper ones are a mix of smaller units and older buildings.
Unlock all comparables · AED 199 / mo

Scatter · distribution · full table · CSV export

VI · AREA INTEL
HARMONY · ACTIVE COMPS

GEOGRAPHY · PULSE · VELOCITY

No coordinates for this area yet.
AREA PULSE · 30D
BUYER'S MARKET
1221412 vs last 30d

drops detected · UAE-wide

MEDIAN PRICE · ACTIVE
AED 825KThis: AED 12.45M · +1409%
MINMEDIANMAX
AVG DOM
8d
THIS: 6D · 2D
ACTIVE COMPS
18
listings in segment
SIMILAR INVENTORY
Browse drops in Harmony
Browse
VII · TRUST & ACTION
DATA ATTESTED · 25 MAY, 13:33

THIS IS THE MOMENT

SOURCE & CONFIDENCE
90%HIGH
Source
PropertyFinder
Ref · MPS-48912
Last verified
2h ago
25 May, 13:33
Freshness
Hourly
2h scan window
Method
Direct scrape
Reference-keyed
VERIFIED SPECIALISTS

No verified specialist for this area yet. Submit a callback and we'll match one.

Request a callback
We aim to respond within 4hNo spam · 1 message
SAVE & SHARE
Share

Sourced & verified by UAEDrops. Independent — we don't accept agency listings.

VIII · NEXT BEST
4 ACTIVE IN HARMONY · RANKED BY RECENCY

SIMILAR OPPORTUNITIES